rbb-8k_20181022.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 22, 2018 (October 22, 2018)

 

RBB BANCORP

(Exact name of Registrant as Specified in Its Charter)

 

 

California

001-38149

27-2776416

(State or Other Jurisdiction
of Incorporation)

(Commission
File Number)

(IRS Employer
Identification No.)

 

 

 

660 S. Figueroa Street, Suite 1888,

Los Angeles, California

 

90017

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (213) 627-9888

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On October 22, 2018, RBB Bancorp issued a press release setting forth the financial results for the quarter ended September 30, 2018, and information relating to our quarterly conference call and webcast.  A copy of this press release is attached hereto as Exhibit 99.1 and is hereby incorporated by reference.

The information in this report (including Exhibit 99.1) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

 

(d)

Exhibits.

 

 

99.1

Press Release, dated October 22, 2018, announcing the financial results of RBB Bancorp for the quarter ended September 30, 2018.

 

 

 

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

RBB BANCORP

(Registrant)

 

 

 

 

Date:  October 22, 2018

 

By:

/s/ David Morris

 

 

 

David Morris

 

 

 

Executive Vice President and

Chief Financial Officer

 

3

rbb-ex991_7.htm

 

Exhibit 99.1

Press Release

For Immediate Release

 

 

Contacts:

Yee Phong (Alan) Thian

 

 

Chairman, President and CEO

 

 

(626) 307-7559

 

 

David Morris

 

 

Executive Vice President and CFO

 

 

(714) 670-2488

 

RBB Bancorp Reports Third Quarter Earnings for 2018

Conference Call and Webcast Scheduled for Tuesday, October 23, 2018 at

11:00 a.m. Pacific Time/2:00 p.m. Eastern Time

 

Net income was $8.3 million, or $0.48 diluted earnings per share

Total loans, including loans held for sale of $378.9 million, increased by $194.3 million, or 49.2% annualized growth, from the end of the prior quarter

Total deposits increased by $140.6 million, or 39.1% annualized growth, from the end of the prior quarter

RBB’s acquisition of First American International Corp. (“FAIC”) was completed on October 15, 2018

Los Angeles, CA, October 22, 2018 – RBB Bancorp (NASDAQ:RBB) and its subsidiaries, Royal Business Bank (“the Bank”) and RBB Asset Management Company (“RAM”), collectively referred to herein as “the Company”, announced financial results for the quarter ended September 30, 2018.

The Company reported net income of $8.3 million, or $0.48 diluted earnings per share, for the three months ended September 30, 2018, compared to net income of $9.4 million, or $0.54 diluted earnings per share, and $6.6 million, or $0.42 diluted earnings per share, for the three months ended June 30, 2018 and September 30, 2017, respectively.

“We had a very strong quarter of business development activity, generating exceptional loan growth driven by continued momentum in mortgage and commercial real estate originations and a return to our previous level of SBA loan production,” said Mr. Alan Thian, Chairman, President and CEO. “We recorded a lower gain on loan sales than expected as the usual buyers for our residential mortgage loan production had less capacity for purchases in the third quarter.  We anticipate selling more of our loans held-for-sale into traditional secondary market channels, which we currently believe should result in higher gain-on-sale income during the fourth quarter.  Our loan pipeline remains strong, although we expect our loan growth to be more heavily weighted towards our commercial and commercial real estate portfolios as we resume selling more of our residential mortgage production.


 

“On October 15, 2018, we closed the acquisition of First American International Corp. adding over $800 million in assets and eight branches in the New York market.  We are pleased to have FAIC directors Raymond Yu and Alfonso Lau join our Board.  We look forward to capitalizing on the synergies projected for this transaction and enhancing the value of our franchise as we grow our presence in the New York area,” said Mr. Thian.

Key Performance Ratios

Net income of $8.3 million for the third quarter of 2018 produced an annualized return on average assets of 1.73%, an annualized return on average tangible common equity of 12.70%, and an annualized return on average equity of 11.34%.  This compares to an annualized return on average assets of 2.18%, an annualized return on average tangible common equity of 15.13%, and an annualized return on average equity of 13.45% for the second quarter of 2018.  The efficiency ratio for the third quarter of 2018 was 41.76%, compared to 39.72% for the prior quarter.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $18.6 million for the third quarter of 2018, compared to $17.8 million for the second quarter of 2018.  The increase was primarily attributable to a $163.6 million increase in average earning assets, partially offset by a decrease of 26 basis points in the net interest margin.  Accretion of purchase discounts contributed $208,000 to net interest income in the third quarter of 2018, compared to $921,000 in the second quarter of 2018. The decrease in accretion income was due to decreased loan payoff activity in our purchased loan pools.

Compared to the third quarter of 2017, net interest income, before provision for loan losses, increased from $14.7 million. The increase was primarily attributable to a $305.8 million increase in average earning assets, combined with a 20 basis point increase in the net interest margin.

Net interest margin was 4.11% for the third quarter of 2018, a decrease from 4.37% in the second quarter of 2018. The decrease was primarily attributable to a 7 basis point decrease in the yield on earning assets resulting from lower loan discount accretion and lower yields on loans, together with a higher cost of deposits.  Loan discount accretion contributed 5 basis points to the net interest margin in the third quarter of 2018, compared to 23 basis points in the second quarter of 2018.

Noninterest Income

Noninterest income was $2.1 million for the third quarter of 2018, a decrease of $688,000 from $2.8 million in the second quarter of 2018.  In the third quarter, gain on loan sales decreased by $960,000.

The Company sold $15.1 million in mortgage loans for a net gain of $308,000 during the quarter ended September 30, 2018, compared to $52.9 million in mortgage loan sales for a net gain of $1.2 million during the quarter ended June 30, 2018. The decrease in mortgage loan sales is believed to be temporary as we currently expect to sell a greater volume of mortgages in the fourth quarter. The Company originated $113.1 million in mortgage loans for sale for the quarter ended September 30, 2018, compared with $105.8 million during the quarter ended June 30, 2018.

The Company sold $23.8 million in SBA loans for a net gain of $817,000 during the third quarter of 2018, compared to $18.2 million in SBA loans sold for a net gain of $885,000 during the second quarter of 2018.  SBA loan originations for the third quarter were $20.0 million, compared to $11.1 million for the second quarter of 2018. The increase in SBA loan originations was attributable to the hiring of new SBA business development officers.

Compared to the third quarter of 2017, noninterest income decreased by $1.7 million. The decrease was primarily attributable to a $1.5 million decline in gain on loan sales, and a decline of $177,000 in loan servicing fees.  The decrease in loan servicing fees is due to the prepayment of SBA loans.

Noninterest Expense

Noninterest expense for the third quarter of 2018 was $8.7 million, compared to $8.2 million for the second quarter of 2018.  The increase was primarily attributable to a $207,000 increase in salaries and employee benefits expense and an $180,000 increase in occupancy and equipment expenses.

Compared to the third quarter of 2017, noninterest expense increased from $7.2 million to $8.7 million. The $1.5 million increase was primarily due to an increase in salaries and employee benefits of $738,000, occupancy and equipment expenses of $309,000, and other expenses of $169,000.  The increase in salary expense is attributable to additional staff for expansion.  The increase in occupancy expense is mainly due to rent at our Irvine location and temporary space for units pending the completion of our new headquarters

2


 

office.  The increase in other expenses is attributable to merger expenses of $348,000 and provision for unfunded commitments of $66,000.

Income Taxes

The effective tax rate was 19.7% (including the impact of a deduction for stock options exercised in the amount of $991,000) for the three months ended September 30, 2018, 19.5% (including the impact of a deduction for stock options exercised in the amount of $1.1 million) for the three months ended June 30, 2018, and 37.8% for the three months ended September 30, 2017.  

Loan Portfolio

Loans held for investment, net of deferred fees and discounts, totaled $1.4 billion as of September 30, 2018, an increase of $97.1 million, or 30.0% annualized growth, from $1.3 billion at June 30, 2018, and an increase of $184.7 million, or 15.4%, from $1.2 billion at September 30, 2017.  The increase in loans held for investment from the end of the prior quarter was primarily attributable to growth in the commercial real estate and residential real estate portfolios.

Mortgage loans held for sale were $378.9 million as of September 30, 2018, an increase of $97.2 million from $281.8 million at June 30, 2018.  

Deposits

Deposits were $1.6 billion at September 30, 2018, an increase of $140.6 million, or 39.1% annualized growth, from $1.4 billion at June 30, 2018, and an increase of $246.7 million, or 18.7%, from $1.3 billion at September 30, 2017. The increase in total deposits from the end of the prior quarter was attributable to growth in interest-bearing non-maturity deposits and certificates of deposit (including $107.9 million in brokered CDs), partially offset by decreases in noninterest-bearing demand deposits.  Excluding brokered deposits, total deposits increased $32.6 million from June 30, 2018, or 9.1% annualized growth.

Noninterest-bearing deposits decreased to $287.3 million as of September 30, 2018, compared to $306.4 million at June 30, 2018.  The decrease is due to one large customer moving noninterest-bearing deposits to money market deposits.  Compared to September 30, 2017 noninterest-bearing deposits decreased $300,000 from $287.6 million.  

Asset Quality

Nonperforming assets totaled $6.9 million, or 0.32% of total assets at September 30, 2018, an increase from $6.8 million, or 0.38%, of total assets at June 30, 2018.  Nonperforming assets consist of Other Real Estate Owned (foreclosed properties), loans modified under troubled debt restructurings (TDR), non-accrual loans, and loans past due 90 days or more and still accruing interest.  

Loans held-for-investment 30 to 89 days past due increased to $1.4 million at September 30, 2018, from $1.1 million at June 30, 2018.  

There was one charge-off for $175,000 during the third quarter of 2018.

The Company recorded a provision for loan losses of $1.7 million for the third quarter of 2018, which was primarily attributable to the growth in total average loans during the quarter.  The Company recorded a provision for loan losses of $700,000 during the second quarter of 2018 and $700,000 during the third quarter of 2017.

The allowance for loan losses totaled $16.2 million, or 1.17% of total loans held for investment, at September 30, 2018, compared with $14.7 million, or 1.14%, of total loans at June 30, 2018.  

3


 

Properties

Our headquarters office is located at 660 South Figueroa Street, Suite 1888, Los Angeles, California. It is in downtown Los Angeles at “Metro Center” and houses our risk management unit, including compliance and BSA groups, and our single-family residential mortgage group. The lease expired in May 2018. In October 2017, the Company signed a lease for a new headquarters office at 1055 Wilshire Boulevard, Suite 1220, Los Angeles, California, to which a portion of the staff has moved. However, we will designate this location as our headquarters in the fourth quarter 2018.  In February 2018, the Company signed a lease for a new branch in Irvine, California which we opened on October 16, 2018.  

Corporate Overview

RBB Bancorp is a community-based bank holding company headquartered in Los Angeles, California.  Including FAIC, the Company has total assets of approximately $2.7 billion. Its wholly-owned subsidiary, the Bank is a full service commercial bank, which provides business banking services to the Chinese-American communities in Los Angeles County, Orange County and Ventura County in California, in Las Vegas, Nevada, and now Brooklyn, Queens, and Manhattan in New York.  Bank services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, commercial and industrial loans, SBA 7A and 504 loans, 1-4 single family residential loans, automobile lending, trade finance, a full range of depository account products and wealth management services.  The Bank has ten branches in Los Angeles County, two branches in Ventura County, one branch in Irvine, California, one branch in Las Vegas, Nevada, and eight branches and two loan offices in Brooklyn, Queens and Manhattan in New York. The Company's administrative and lending center is located at 1055 Wilshire Blvd., Los Angeles, California 90017, and its finance and operations center is located at 7025 Orangethorpe Avenue, Buena Park, California 90621. The Company's website address is www.royalbusinessbankusa.com.

Conference Call

Management will hold a conference call at 11:00 a.m. PDT/2:00 p.m. EDT on Tuesday, October 23, 2018, to discuss the Company’s third quarter 2018 financial results.

To listen to the conference call, please dial 1-833-659-7620 or 1-430-775-1348, passcode 5168219. A replay of the call will be made available at 1-855-859-2056 or 1-404-537-3406, passcode 5168219, approximately one hour after the conclusion of the call and will remain available through October 31, 2018.

The conference call will also be simultaneously webcast over the Internet; please visit our Royal Business Bank website at www.royalbusinessbankusa.com and click on the “Investors” tab to access the call from the site. This webcast will be recorded and available for replay on our website approximately two hours after the conclusion of the conference call.

Disclosure

This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend, including both residential and commercial real estate; a prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors or key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for loan losses and charge-offs; the costs or effects of acquisitions or dispositions we may make, including our recently completed acquisition of FAIC, whether we are able to obtain any required governmental or shareholder approvals in connection with any such acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such acquisitions or dispositions; the effect of changes in laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, banking capital levels, consumer, commercial or secured lending, securities and securities trading and hedging, compliance, employment, executive compensation, insurance, vendor management and information

4


 

security) with which we and our subsidiaries must comply or believe we should comply; changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting requirements, including changes in the Basel Committee framework establishing capital standards for credit, operations and market risk; inflation, interest rate, securities market and monetary fluctuations; changes in government interest rates or monetary policies; changes in the amount and availability of deposit insurance; cyber-security threats, including loss of system functionality or theft or loss of Company or customer data or money; political instability; acts of war or terrorism, or natural disasters, such as earthquakes, drought, or the effects of pandemic diseases; the timely development and acceptance of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon vendors with respect to the operation of certain of the Company’s key internal and external systems and applications; changes in commercial or consumer spending, borrowing and savings preferences or behaviors; technological changes and the expanding use of technology in banking (including the adoption of mobile banking and funds transfer applications); the ability to retain and increase market share, retain and grow customers and control expenses; changes in the competitive and regulatory environment among financial and bank holding companies, banks and other financial service providers; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions; fluctuations in the price of the Company’s common stock or other securities; and the resulting impact on the Company’s ability to raise capital or make acquisitions, the effect of changes in accounting policies and practices, as may be adopted from time-to-time by our regulatory agencies, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters; changes in our organization, management, compensation and benefit plans, and our ability to retain or expand our workforce, management team and/or our board of directors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (such as securities, consumer or employee class action litigation), regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB and California DBO; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including its Annual Report as filed under Form 10-K for the year ended December 31, 2017, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

5


 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

 

2018

 

 

2018

 

 

2018

 

 

2017

 

 

2017

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

171,553

 

 

$

72,788

 

 

$

53,535

 

 

$

70,048

 

 

$

69,552

 

Federal funds sold and other cash equivalents

 

 

 

 

 

 

 

 

25,000

 

 

 

80,000

 

 

 

96,500

 

Total cash and cash equivalents

 

 

171,553

 

 

 

72,788

 

 

 

78,535

 

 

 

150,048

 

 

 

166,052

 

Interest-bearing deposits in other financial

   institutions

 

 

600

 

 

 

600

 

 

 

600

 

 

 

600

 

 

 

100

 

Investment securities available for sale

 

 

87,066

 

 

 

61,299

 

 

 

82,848

 

 

 

64,957

 

 

 

55,697

 

Investment securities held to maturity

 

 

9,974

 

 

 

9,986

 

 

 

9,998

 

 

 

10,009

 

 

 

5,191

 

Mortgage loans held for sale

 

 

378,943

 

 

 

281,755

 

 

 

183,391

 

 

 

125,847

 

 

 

125,704

 

Loans held for investment

 

 

1,381,218

 

 

 

1,284,082

 

 

 

1,261,928

 

 

 

1,249,074

 

 

 

1,196,522

 

Allowance for loan losses

 

 

(16,178

)

 

 

(14,657

)

 

 

(13,957

)

 

 

(13,773

)

 

 

(11,420

)

Net loans held for investment

 

 

1,365,040

 

 

 

1,269,425

 

 

 

1,247,971

 

 

 

1,235,301

 

 

 

1,185,102

 

Premises and equipment, net

 

 

8,119

 

 

 

7,502

 

 

 

6,687

 

 

 

6,583

 

 

 

6,300

 

Federal Home Loan Bank (FHLB) stock

 

 

7,738

 

 

 

7,738

 

 

 

6,770

 

 

 

6,770

 

 

 

6,770

 

Net deferred tax assets

 

 

7,320

 

 

 

7,089

 

 

 

6,460

 

 

 

6,086

 

 

 

9,517

 

Income tax receivable

 

 

1,845

 

 

 

2,170

 

 

 

272

 

 

 

272

 

 

 

 

Other real estate owned (OREO)

 

 

293

 

 

 

293

 

 

 

293

 

 

 

293

 

 

 

293

 

Cash surrender value of life insurance

 

 

33,380

 

 

 

33,180

 

 

 

32,980

 

 

 

32,782

 

 

 

32,578

 

Goodwill

 

 

29,940

 

 

 

29,940

 

 

 

29,940

 

 

 

29,940

 

 

 

29,940

 

Servicing assets

 

 

6,248

 

 

 

6,134

 

 

 

5,979

 

 

 

5,957

 

 

 

5,370

 

Core deposit intangibles

 

 

1,203

 

 

 

1,280

 

 

 

1,357

 

 

 

1,438

 

 

 

1,525

 

Accrued interest and other assets

 

 

27,577

 

 

 

25,693

 

 

 

21,023

 

 

 

14,176

 

 

 

12,575

 

Total assets

 

$

2,136,839

 

 

$

1,816,872

 

 

$

1,715,104

 

 

$

1,691,059

 

 

$

1,642,714

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

287,274

 

 

$

306,362

 

 

$

316,047

 

 

$

285,690

 

 

$

287,574

 

Savings, NOW and money market accounts

 

 

462,737

 

 

 

424,261

 

 

 

399,892

 

 

 

411,663

 

 

 

362,018

 

Time deposits

 

 

814,953

 

 

 

693,783

 

 

 

657,565

 

 

 

639,928

 

 

 

668,700

 

Total deposits

 

 

1,564,964

 

 

 

1,424,406

 

 

 

1,373,504

 

 

 

1,337,281

 

 

 

1,318,292

 

Reserve for unfunded commitments

 

 

550

 

 

 

483

 

 

 

575

 

 

 

282

 

 

 

489

 

Income tax payable

 

 

 

 

 

 

 

 

1,563

 

 

 

 

 

 

 

FHLB advances

 

 

210,000

 

 

 

40,000

 

 

 

 

 

 

25,000

 

 

 

 

Long-term debt

 

 

49,637

 

 

 

49,601

 

 

 

49,564

 

 

 

49,528

 

 

 

49,492

 

Subordinated debentures

 

 

3,492

 

 

 

3,470

 

 

 

3,447

 

 

 

3,424

 

 

 

3,402

 

Accrued interest and other liabilities

 

 

13,198

 

 

 

12,710

 

 

 

10,629

 

 

 

10,368

 

 

 

10,708

 

Total liabilities

 

 

1,841,841

 

 

 

1,530,670

 

 

 

1,439,282

 

 

 

1,425,883

 

 

 

1,382,383

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder's equity

 

 

296,514

 

 

 

287,509

 

 

 

276,862

 

 

 

265,619

 

 

 

260,468

 

Accumulated other comprehensive income

   (loss) - Net of tax

 

 

(1,516

)

 

 

(1,307

)

 

 

(1,040

)

 

 

(443

)

 

 

(137

)

Total shareholders' equity

 

 

294,998

 

 

 

286,202

 

 

 

275,822

 

 

 

265,176

 

 

 

260,331

 

Total liabilities and stockholders’

   equity

 

$

2,136,839

 

 

$

1,816,872

 

 

$

1,715,104

 

 

$

1,691,059

 

 

$

1,642,714

 

 

6


 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the three months ended

 

 

 

September 30, 2018

 

 

June 30, 2018

 

 

September 30, 2017

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

23,445

 

 

$

21,132

 

 

$

17,200

 

Interest on interest-bearing deposits

 

 

250

 

 

 

209

 

 

 

371

 

Interest on investment securities

 

 

560

 

 

 

603

 

 

 

331

 

Dividend income on FHLB stock

 

 

132

 

 

 

134

 

 

 

118

 

Interest on federal funds sold and other

 

 

86

 

 

 

206

 

 

 

326

 

Total interest income

 

 

24,473

 

 

 

22,284

 

 

 

18,346

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on savings deposits, NOW and money market accounts

 

 

1,145

 

 

 

998

 

 

 

649

 

Interest on time deposits

 

 

2,994

 

 

 

2,410

 

 

 

2,061

 

Interest on subordinated debentures and other

 

 

925

 

 

 

920

 

 

 

908

 

Interest on other borrowed funds

 

 

793

 

 

 

129

 

 

 

 

Total interest expense

 

 

5,857

 

 

 

4,457

 

 

 

3,618

 

Net interest income

 

 

18,616

 

 

 

17,827

 

 

 

14,728

 

Provision for loan losses

 

 

1,695

 

 

 

700

 

 

 

700

 

Net interest income after provision for loan losses

 

 

16,921

 

 

 

17,127

 

 

 

14,028

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges, fees and other

 

 

640

 

 

 

446

 

 

 

518

 

Gain on sale of loans

 

 

1,125

 

 

 

2,085

 

 

 

2,584

 

Loan servicing fees, net of amortization

 

 

137

 

 

 

58

 

 

 

314

 

Recoveries on loans acquired in business combinations

 

 

3

 

 

 

5

 

 

 

19

 

Increase in cash surrender value of life insurance

 

 

200

 

 

 

199

 

 

 

219

 

       Gain on sale of OREO

 

 

 

 

 

 

 

 

142

 

 

 

 

2,105

 

 

 

2,793

 

 

 

3,796

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,916

 

 

 

4,709

 

 

 

4,178

 

Occupancy and equipment expenses

 

 

1,014

 

 

 

834

 

 

 

705

 

Data processing

 

 

511

 

 

 

487

 

 

 

458

 

Legal and professional

 

 

378

 

 

 

423

 

 

 

318

 

Office expenses

 

 

198

 

 

 

192

 

 

 

153

 

Marketing and business promotion

 

 

320

 

 

 

262

 

 

 

250

 

Insurance and regulatory assessments

 

 

223

 

 

 

213

 

 

 

201

 

Amortization of intangibles

 

 

76

 

 

 

77

 

 

 

87

 

OREO expenses

 

 

5

 

 

 

 

 

 

6

 

Other expenses

 

 

1,013

 

 

 

995

 

 

 

844

 

 

 

 

8,654

 

 

 

8,191

 

 

 

7,200

 

Income before income taxes

 

 

10,372

 

 

 

11,729

 

 

 

10,624

 

Income tax expense

 

 

2,041

 

 

 

2,292

 

 

 

4,013

 

Net income

 

$

8,331

 

 

$

9,437

 

 

$

6,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.50

 

 

$

0.58

 

 

$

0.45

 

Diluted

 

$

0.48

 

 

$

0.54

 

 

$

0.42

 

Cash Dividends declared per common share

 

$

0.09

 

 

$

0.09

 

 

$

-

 

 


7


 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

For the nine months ended

 

 

 

September 30, 2018

 

 

September 30, 2017

 

Interest and dividend income:

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

63,651

 

 

$

49,992

 

Interest on interest-bearing deposits

 

 

645

 

 

 

731

 

Interest on investment securities

 

 

1,722

 

 

 

922

 

Dividend income on FHLB stock

 

 

385

 

 

 

353

 

Interest on federal funds sold and other

 

 

530

 

 

 

628

 

Total interest income

 

 

66,933

 

 

 

52,626

 

Interest expense:

 

 

 

 

 

 

 

 

Interest on savings deposits, NOW and money market accounts

 

 

2,845

 

 

 

1,698

 

Interest on time deposits

 

 

7,450

 

 

 

5,903

 

Interest on subordinated debentures and other

 

 

2,758

 

 

 

2,720

 

Interest on other borrowed funds

 

 

992

 

 

 

29

 

Total interest expense

 

 

14,045

 

 

 

10,350

 

Net interest income

 

 

52,888

 

 

 

42,276

 

Provision (recapture) for loan losses

 

 

2,579

 

 

 

(3,488

)

Net interest income after provision (recapture) for loans losses

 

 

50,309

 

 

 

45,764

 

Noninterest income:

 

 

 

 

 

 

 

 

Service charges, fees and other

 

 

1,551

 

 

 

1,624

 

Gain on sale of loans

 

 

5,025

 

 

 

6,370

 

Loan servicing fees, net of amortization

 

 

164

 

 

 

571

 

Recoveries on loans acquired in business combinations

 

 

14

 

 

 

76

 

Increase in cash surrender value of life insurance

 

 

598

 

 

 

620

 

Gain on Sale of OREO

 

 

 

 

 

142

 

 

 

 

7,352

 

 

 

9,403

 

Noninterest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

14,575

 

 

 

12,604

 

Occupancy and equipment expenses

 

 

2,640

 

 

 

2,176

 

Data processing

 

 

1,471

 

 

 

1,264

 

Legal and professional

 

 

1,058

 

 

 

227

 

Office expenses

 

 

561

 

 

 

484

 

Marketing and business promotion

 

 

785

 

 

 

575

 

Insurance and regulatory assessments

 

 

645

 

 

 

611

 

Amortization of intangibles

 

 

235

 

 

 

268

 

OREO expenses

 

 

 

 

 

34

 

Other expenses

 

 

3,164

 

 

 

2,495

 

 

 

 

25,134

 

 

 

20,738

 

Income before income taxes

 

 

32,527

 

 

 

34,429

 

Income tax expense

 

 

5,913

 

 

 

13,789

 

Net income

 

$

26,614

 

 

$

20,640

 

 

 

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

 

 

 

Basic

 

$

1.62

 

 

$

1.53

 

Diluted

 

$

1.54

 

 

$

1.42

 

Cash Dividends declared per common share

 

$

0.26

 

 

$

0.30

 

 

8


 

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the three months ended

 

 

 

 

September 30, 2018

 

 

June 30, 2018

 

 

September 30, 2017

 

 

 

 

Average

 

 

Interest

 

 

Yield /

 

 

Average

 

 

Interest

 

 

Yield /

 

 

Average

 

 

Interest

 

 

Yield /

 

 

(tax-equivalent basis, dollars in thousands)

 

Balance

 

 

& Fees

 

 

Rate

 

 

Balance

 

 

& Fees

 

 

Rate

 

 

Balance

 

 

& Fees

 

 

Rate

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold, cash

   equivalents & other (1)

 

$

59,666

 

 

$

468

 

 

 

3.11

 

%

$

79,065

 

 

$

549

 

 

 

2.78

 

%

$

202,005

 

 

$

815

 

 

 

1.60

 

%

Securities (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

67,254

 

 

 

478

 

 

 

2.82

 

 

 

74,836

 

 

 

519

 

 

 

2.78

 

 

 

43,075

 

 

 

276

 

 

 

2.54

 

 

Held to maturity

 

 

9,982

 

 

 

92

 

 

 

3.67

 

 

 

9,992

 

 

 

92

 

 

 

3.68

 

 

 

5,533

 

 

 

55

 

 

 

3.92

 

 

Mortgage loans held for sale

 

 

335,226

 

 

 

3,941

 

 

 

4.66

 

 

 

209,423

 

 

 

2,428

 

 

 

4.65

 

 

 

98,807

 

 

 

1,149

 

 

 

4.61

 

 

Loans held for investment: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

942,826

 

 

 

13,125

 

 

 

5.52

 

 

 

885,630

 

 

 

12,635

 

 

 

5.72

 

 

 

766,911

 

 

 

10,673

 

 

 

5.52

 

 

Commercial (4)

 

 

384,693

 

 

 

6,379

 

 

 

6.58

 

 

 

377,077

 

 

 

6,069

 

 

 

6.46

 

 

 

377,501

 

 

 

5,379

 

 

 

5.65

 

 

Total loans

 

 

1,327,519

 

 

 

19,505

 

 

 

5.83

 

 

 

1,262,707

 

 

 

18,704

 

 

 

5.94

 

 

 

1,144,411

 

 

 

16,051

 

 

 

5.56

 

 

Total earning assets

 

 

1,799,647

 

 

$

24,484

 

 

 

5.40

 

 

 

1,636,023

 

 

$

22,292

 

 

 

5.47

 

 

 

1,493,833

 

 

$

18,346

 

 

 

4.87

 

 

Noninterest-earning assets

 

 

112,359

 

 

 

 

 

 

 

 

 

 

 

100,442

 

 

 

 

 

 

 

 

 

 

 

96,555

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,912,006

 

 

 

 

 

 

 

 

 

 

$

1,736,465

 

 

 

 

 

 

 

 

 

 

$

1,590,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits

 

$

390,899

 

 

$

1,115

 

 

 

1.13

 

%

$

387,116

 

 

$

968

 

 

 

1.00

 

%

$

333,471

 

 

$

606

 

 

 

0.72

 

%

Savings deposits

 

 

29,713

 

 

 

30

 

 

 

0.40

 

 

 

29,499

 

 

 

30

 

 

 

0.40

 

 

 

36,746

 

 

 

43

 

 

 

0.46

 

 

Time deposits

 

 

700,326

 

 

 

2,994

 

 

 

1.70

 

 

 

666,493

 

 

 

2,410

 

 

 

1.45

 

 

 

690,378

 

 

 

2,061

 

 

 

1.18

 

 

Total interest-bearing deposits

 

 

1,120,938

 

 

 

4,139

 

 

 

1.46

 

 

 

1,083,108

 

 

 

3,408

 

 

 

1.26

 

 

 

1,060,596

 

 

 

2,711

 

 

 

1.01

 

 

FHLB short-term advances

 

 

156,739

 

 

 

793

 

 

 

2.01

 

 

 

34,011

 

 

 

129

 

 

 

1.52

 

 

 

-

 

 

 

-

 

 

 

0.00

 

 

Long-term debt

 

 

49,615

 

 

 

849

 

 

 

6.79

 

 

 

49,583

 

 

 

849

 

 

 

6.87

 

 

 

49,470

 

 

 

848

 

 

 

6.80

 

 

Subordinated debentures

 

 

3,479

 

 

 

76

 

 

 

8.67

 

 

 

3,459

 

 

 

71

 

 

 

8.26

 

 

 

3,388

 

 

 

60

 

 

 

6.99

 

 

Total interest-bearing liabilities

 

 

1,330,771

 

 

$

5,857

 

 

 

1.75

 

 

 

1,170,161

 

 

$

4,457

 

 

 

1.53

 

 

 

1,113,455

 

 

$

3,618

 

 

 

1.29

 

 

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

276,795

 

 

 

 

 

 

 

 

 

 

 

271,920

 

 

 

 

 

 

 

 

 

 

 

227,854

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

13,048

 

 

 

 

 

 

 

 

 

 

 

12,931

 

 

 

 

 

 

 

 

 

 

 

11,599

 

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

289,843

 

 

 

 

 

 

 

 

 

 

 

284,850

 

 

 

 

 

 

 

 

 

 

 

239,453

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

291,392

 

 

 

 

 

 

 

 

 

 

 

281,454

 

 

 

 

 

 

 

 

 

 

 

237,480

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders'

   equity

 

$

1,912,006

 

 

 

 

 

 

 

 

 

 

$

1,736,465

 

 

 

 

 

 

 

 

 

 

$

1,590,388

 

 

 

 

 

 

 

 

 

 

Net interest income / interest rate

   spreads

 

 

 

 

 

$

18,627

 

 

 

3.65

 

%

 

 

 

 

$

17,835

 

 

 

3.94

 

%

 

 

 

 

$

14,727

 

 

 

3.58

 

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

4.11

 

 

 

 

 

 

 

 

 

 

 

4.37

 

 

 

 

 

 

 

 

 

 

 

3.91

 

 

 

(1)

Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2)

Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3)

Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs.

(4)

Includes purchased receivables, which are short term loans made to investment grade companies and are used for cash - management purposes by the Company.


9


 

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the nine months ended September 30,

 

 

 

 

2018

 

 

2017

 

 

 

 

Average

 

 

Interest

 

 

Yield /

 

 

Average

 

 

Interest

 

 

Yield /

 

 

(tax-equivalent basis, dollars in thousands)

 

Balance

 

 

& Fees

 

 

Rate

 

 

Balance

 

 

& Fees

 

 

Rate

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold, cash equivalents

   & other (1)

 

$

76,800

 

 

$

1,560

 

 

 

2.72

 

%

$

151,755

 

 

$

1,712

 

 

 

1.51

 

%

Securities (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

70,701

 

 

 

1,474

 

 

 

2.79

 

 

 

40,862

 

 

 

746

 

 

 

2.44

 

 

Held to maturity

 

 

9,992

 

 

 

276

 

 

 

3.70

 

 

 

5,980

 

 

 

176

 

 

 

3.94

 

 

Mortgage loans held for sale

 

 

243,949

 

 

 

8,207

 

 

 

4.50

 

 

 

74,230

 

 

 

2,617

 

 

 

4.71

 

 

Loans held for investment: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

882,840

 

 

 

36,858

 

 

 

5.58

 

 

 

766,974

 

 

 

31,990

 

 

 

5.58

 

 

Commercial (4)

 

 

382,072

 

 

 

18,587

 

 

 

6.50

 

 

 

374,979

 

 

 

15,384

 

 

 

5.49

 

 

Total loans

 

 

1,264,912

 

 

 

55,444

 

 

 

5.86

 

 

 

1,141,953

 

 

 

47,375

 

 

 

5.55

 

 

Total earning assets

 

 

1,666,354

 

 

$

66,961

 

 

 

5.37

 

 

 

1,414,780

 

 

$

52,627

 

 

 

4.97

 

 

Noninterest-earning assets

 

 

101,349

 

 

 

 

 

 

 

 

 

 

 

93,160

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,767,703

 

 

 

 

 

 

 

 

 

 

$

1,507,940

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits

 

$

374,331

 

 

$

2,750

 

 

 

0.98

 

%

$

301,254

 

 

$

1,577

 

 

 

0.70

 

%

Savings deposits

 

 

30,373

 

 

 

95

 

 

 

0.42

 

 

 

34,879

 

 

 

121

 

 

 

0.46

 

 

Time deposits

 

 

669,503

 

 

 

7,450

 

 

 

1.49

 

 

 

695,020

 

 

 

5,903

 

 

 

1.14

 

 

Total interest-bearing deposits

 

 

1,074,207

 

 

 

10,295

 

 

 

1.28

 

 

 

1,031,153

 

 

 

7,601

 

 

 

0.99

 

 

FHLB short-term advances

 

 

74,412

 

 

 

992

 

 

 

1.78

 

 

 

5,128

 

 

 

29

 

 

 

0.77

 

 

Long-term debt

 

 

49,583

 

 

 

2,546

 

 

 

6.87

 

 

 

49,433

 

 

 

2,547

 

 

 

6.89

 

 

Subordinated debentures

 

 

3,459

 

 

 

211

 

 

 

8.17

 

 

 

3,366

 

 

 

173

 

 

 

6.88

 

 

Total interest-bearing liabilities

 

 

1,201,661

 

 

$

14,045

 

 

 

1.56

 

 

 

1,089,080

 

 

$

10,350

 

 

 

1.27

 

 

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

272,261

 

 

 

 

 

 

 

 

 

 

 

205,532

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

12,428

 

 

 

 

 

 

 

 

 

 

 

10,274

 

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

284,689

 

 

 

 

 

 

 

 

 

 

 

215,805

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

281,353

 

 

 

 

 

 

 

 

 

 

 

203,054

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders'

   equity

 

$

1,767,703

 

 

 

 

 

 

 

 

 

 

$

1,507,940

 

 

 

 

 

 

 

 

 

 

Net interest income / interest rate

   spreads

 

 

 

 

 

$

52,916

 

 

 

3.81

 

%

 

 

 

 

$

42,275

 

 

 

3.70

 

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

4.25

 

 

 

 

 

 

 

 

 

 

 

4.00

 

 

 

(1)

Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2)

Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3)

Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs.

(4)

Includes purchased receivables, which are short term loans made to investment grade companies and are used for cash - management purposes by the Company.

 

10


 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the three months ended

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2018

 

 

2018

 

 

2017

 

Per share data (common stock)

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.50

 

 

$

0.58

 

 

$

0.45

 

Diluted

 

$

0.48

 

 

$

0.54

 

 

$

0.42

 

Dividends declared

 

$

0.09

 

 

$

0.09

 

 

$

-

 

Basic, excluding merger expense

 

$

0.52

 

 

$

0.59

 

 

$

0.45

 

Diluted, excluding merger expense

 

$

0.50

 

 

$

0.56

 

 

$

0.42

 

Book value

 

$

17.56

 

 

$

17.30

 

 

$

16.49

 

Tangible book value

 

$

15.71

 

 

$

15.41

 

 

$

14.49

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

16,641,166

 

 

 

16,407,439

 

 

 

14,767,457

 

Diluted

 

 

17,425,300

 

 

 

17,322,800

 

 

 

15,851,929

 

Shares outstanding at period end

 

 

16,795,903

 

 

 

16,544,627

 

 

 

15,790,611

 

Performance ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, annualized

 

 

1.73

%

 

 

2.18

%

 

 

1.65

%

Return on average shareholders' equity, annualized

 

 

11.34

%

 

 

13.45

%

 

 

11.04

%

Return on average tangible common equity, annualized

 

 

12.70

%

 

 

15.13

%

 

 

12.73

%

Noninterest income to average assets, annualized

 

 

0.44

%

 

 

0.65

%

 

 

0.95

%

Noninterest expense to average assets, annualized

 

 

1.80

%

 

 

1.89

%

 

 

1.80

%

Yield on average earning assets

 

 

5.40

%

 

 

5.47

%

 

 

4.87

%

Cost of average deposits

 

 

1.17

%

 

 

1.01

%

 

 

0.83

%

Cost of average interest-bearing deposits

 

 

1.46

%

 

 

1.26

%

 

 

1.01

%

Cost of average interest-bearing liabilities

 

 

1.75

%

 

 

1.53

%

 

 

1.29

%

Accretion on loans to average earning assets

 

 

0.05

%

 

 

0.23

%

 

 

0.17

%

Net interest spread

 

 

3.65

%

 

 

3.94

%

 

 

3.58

%

Net interest margin

 

 

4.11

%

 

 

4.37

%

 

 

3.91

%

Efficiency ratio

 

 

41.76

%

 

 

39.72

%

 

 

38.87

%

 


11


 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the nine months ended September 30,

 

 

 

2018

 

 

2017

 

Per share data (common stock)

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

 

 

Basic

 

$

1.62

 

 

$

1.53

 

Diluted

 

$

1.54

 

 

$

1.42

 

Basic, excluding merger expense

 

$

1.66

 

 

$

1.53

 

Diluted, excluding merger expense

 

$

1.57

 

 

$

1.42

 

Dividends declared

 

$

0.26

 

 

$

0.30

 

Book value

 

$

17.56

 

 

$

16.49

 

Tangible book value

 

$

15.71

 

 

$

14.49

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

Basic

 

 

16,379,211

 

 

 

13,481,459

 

Diluted

 

 

17,309,241

 

 

 

14,559,043

 

Shares outstanding at period end

 

 

16,795,903

 

 

 

15,790,611

 

Performance ratios

 

 

 

 

 

 

 

 

Return on average assets, annualized

 

 

2.01

%

 

 

1.83

%

Return on average shareholders' equity, annualized

 

 

12.65

%

 

 

13.59

%

Return on average tangible common equity, annualized

 

 

14.23

%

 

 

16.10

%

Noninterest income to average assets, annualized

 

 

0.56

%

 

 

0.83

%

Noninterest expense to average assets, annualized

 

 

1.90

%

 

 

1.84

%

Yield on average earning assets

 

 

5.37

%

 

 

4.97

%

Cost of average deposits

 

 

1.02

%

 

 

0.82

%

Cost of average interest-bearing deposits

 

 

1.28

%

 

 

0.99

%

Cost of average interest-bearing liabilities

 

 

1.56

%

 

 

1.27

%

Accretion on loans to average earning assets

 

 

0.12

%

 

 

0.23

%

Net interest spread

 

 

3.81

%

 

 

3.70

%

Net interest margin

 

 

4.25

%

 

 

4.00

%

Efficiency ratio

 

 

41.72

%

 

 

40.13

%

Common stock dividend payout ratio

 

 

16.00

%

 

 

19.60

%

 

12


 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

As of

 

 

 

September 30,

 

 

June 30,

 

 

September 30,

 

 

 

2018

 

 

2018

 

 

2017

 

Loan to deposit ratio

 

 

88.26

%

 

 

90.15

%

 

 

90.76

%

Core deposits / total deposits

 

 

65.23

%

 

 

70.18

%

 

 

73.37

%

Net non-core funding dependence ratio

 

 

10.53

%

 

 

17.43

%

 

 

22.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Data:

 

 

 

 

 

 

 

 

 

 

 

 

Loans 30-89 days past due

 

$

1,440

 

 

$

1,064

 

 

$

2,433

 

Loans 30-89 days past due to total loans

 

 

0.10

%

 

 

0.08

%

 

 

0.18

%

Nonperforming loans

 

$

6,640

 

 

$

6,553

 

 

$

3,950

 

Nonperforming loans to total loans

 

 

0.48

%

 

 

0.51

%

 

 

0.33

%

Nonperforming assets

 

$

6,933

 

 

$

6,846

 

 

$

4,243

 

Nonperforming assets to total assets

 

 

0.32

%

 

 

0.38

%

 

 

0.26

%

Allowance for loan losses to total loans

 

 

1.17

%

 

 

1.14

%

 

 

0.95

%

Allowance for loan losses to nonperforming loans

 

 

243.64

%

 

 

223.68

%

 

 

289.12

%

Net charge-offs to average loans (for the quarter-to-date period)

 

 

0.05

%

 

 

 

 

 

-0.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory and other capital ratios—Company

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets

 

 

12.53

%

 

 

14.28

%

 

 

14.20

%

Tier 1 leverage ratio

 

 

14.28

%

 

 

15.23

%

 

 

14.91

%

Tier 1 common capital to risk-weighted assets

 

 

17.58

%

 

 

18.29

%

 

 

18.23

%

Tier 1 capital to risk-weighted assets

 

 

17.82

%

 

 

18.54

%

 

 

18.49

%

Total capital to risk-weighted assets

 

 

22.21

%

 

 

23.16

%

 

 

23.37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios—bank only

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

 

 

13.94

%

 

 

14.84

%

 

 

14.57

%

Tier 1 common capital to risk-weighted assets

 

 

17.39

%

 

 

18.06

%

 

 

18.13

%

Tier 1 capital to risk-weighted assets

 

 

17.39

%

 

 

18.06

%

 

 

18.13

%

Total capital to risk-weighted assets

 

 

18.50

%

 

 

19.14

%

 

 

19.08

%

 

13


 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

3Q

 

 

2Q

 

 

1Q

 

 

4Q

 

 

3Q

 

 

Quarterly Consolidated Statements of Earnings

 

2018

 

 

2018

 

 

2018

 

 

2017

 

 

2017

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

23,445

 

 

$

21,132

 

 

$

19,074

 

 

$

20,297

 

 

$

17,200

 

 

Investment securities and other

 

 

1,028

 

 

 

1,152

 

 

 

1,103

 

 

 

1,182

 

 

 

1,146

 

 

Total interest income

 

 

24,473

 

 

 

22,284

 

 

 

20,177

 

 

 

21,479

 

 

 

18,346

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,139

 

 

 

3,408

 

 

 

2,748

 

 

 

2,671

 

 

 

2,710

 

 

Interest on subordinated debentures

   and other

 

 

925

 

 

 

920

 

 

 

913

 

 

 

909

 

 

 

908

 

 

Other borrowings

 

 

793

 

 

 

129

 

 

 

71

 

 

 

7

 

 

 

 

 

Total interest expense

 

 

5,857

 

 

 

4,457

 

 

 

3,732

 

 

 

3,587

 

 

 

3,618

 

 

Net interest income before provision for loan losses

 

 

18,616

 

 

 

17,827

 

 

 

16,445

 

 

 

17,892

 

 

 

14,728

 

 

Provision for loan losses

 

 

1,695

 

 

 

700

 

 

 

184

 

 

 

2,436

 

 

 

700

 

 

Net interest income after provision for loan losses

 

 

16,921

 

 

 

17,127

 

 

 

16,261

 

 

 

15,456

 

 

 

14,028

 

 

Noninterest income

 

 

2,105

 

 

 

2,793

 

 

 

2,455

 

 

 

3,798

 

 

 

3,796

 

 

Noninterest expense

 

 

8,654

 

 

 

8,191

 

 

 

8,289

 

 

 

6,884

 

 

 

7,200

 

 

Earnings before income taxes

 

 

10,372

 

 

 

11,729

 

 

 

10,427

 

 

 

12,370

 

 

 

10,624

 

 

Income taxes

 

 

2,041

 

 

 

2,292

 

 

 

1,580

 

 

 

7,481

 

 

 

4,013

 

 

Net income

 

$

8,331

 

 

$

9,437

 

 

$

8,847

 

 

$

4,889

 

 

$

6,611

 

 

Net income per common share - basic

 

$

0.50

 

 

$

0.58

 

 

$

0.55

 

 

$

0.31

 

 

$

0.45

 

 

Net income per common share - diluted

 

$

0.48

 

 

$

0.54

 

 

$

0.52

 

 

$

0.29

 

 

$

0.42

 

 

Cash dividends declared per common share

 

$

0.09

 

 

$

0.09

 

 

$

0.08

 

 

$

0.08

 

 

 

 

 

Cash dividends declared

 

$

1,489

 

 

$

1,470

 

 

$

1,275

 

 

$

1,270

 

 

 

 

 

Yield on average assets, annualized

 

 

1.73

%

 

 

2.18

%

 

 

2.15

%

 

 

1.18

%

 

 

1.65

%

 

Yield on average earning assets

 

 

5.40

%

 

 

5.47

%

 

 

5.23

%

 

 

5.54

%

 

 

4.87

%

 

Cost of average deposits

 

 

1.17

%

 

 

1.01

%

 

 

0.85

%

 

 

0.81

%

 

 

0.83

%

 

Cost of average interest-bearing deposits

 

 

1.46

%

 

 

1.26

%

 

 

1.07

%

 

 

1.02

%

 

 

1.01

%

 

Cost of average interest-bearing liabilities

 

 

1.75

%

 

 

1.53

%

 

 

1.36

%

 

 

1.30

%

 

 

1.29

%

 

Accretion on loans to average earning assets

 

 

0.05

%

 

 

0.23

%

 

 

0.09

%

 

 

0.71

%

 

 

0.17

%

 

Net interest margin

 

 

4.11

%

 

 

4.37

%

 

 

4.26

%

 

 

4.62

%

 

 

3.91

%

 

 

14


 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

Loan Portfolio Detail

 

As of  September 30,

2018

 

 

As of  June 30,

2018

 

 

As of March 31,

2018

 

 

As of December 31,

2017

 

 

As of September 30,

2017

 

 

(dollars in thousands)

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

299,764

 

 

 

21.7

 

 

$

311,186

 

 

 

24.2

 

 

$

278,394

 

 

 

22.1

 

 

$

280,766

 

 

 

22.5

 

 

$

225,967

 

 

 

18.9

 

 

SBA

 

 

87,459

 

 

 

6.3

 

 

 

97,142

 

 

 

7.6

 

 

 

114,652

 

 

 

9.1

 

 

 

131,421

 

 

 

10.5

 

 

 

148,005

 

 

 

12.4

 

 

Construction and land

   development

 

 

110,710

 

 

 

8.0

 

 

 

94,901

 

 

 

7.4

 

 

 

101,240

 

 

 

8.0

 

 

 

91,908

 

 

 

7.4

 

 

 

94,297

 

 

 

7.9

 

 

Commercial real estate (1)

 

 

524,174

 

 

 

38.0

 

 

 

492,993

 

 

 

38.4

 

 

 

500,051

 

 

 

39.6

 

 

 

496,039

 

 

 

39.7

 

 

 

491,086

 

 

 

41.0

 

 

Single-family residential

   mortgages

 

 

359,111

 

 

 

26.0

 

 

 

287,860

 

 

 

22.4

 

 

 

267,591

 

 

 

21.2

 

 

 

248,940

 

 

 

19.9

 

 

 

237,167

 

 

 

19.8

 

 

Total loans (2)

 

$

1,381,218

 

 

 

100.0

 

 

$

1,284,082

 

 

 

100.0

 

 

$

1,261,928

 

 

 

100.0

 

 

$

1,249,074

 

 

 

100.0

 

 

$

1,196,522

 

 

 

100.0

 

 

Allowance for loan losses

 

 

(16,178

)

 

 

 

 

 

 

(14,657

)

 

 

 

 

 

 

(13,957

)

 

 

 

 

 

 

(13,773

)

 

 

 

 

 

 

(11,420

)

 

 

 

 

 

Total loans, net

 

$

1,365,040

 

 

 

 

 

 

$

1,269,425

 

 

 

 

 

 

$

1,247,971

 

 

 

 

 

 

$

1,235,301

 

 

 

 

 

 

$

1,185,102

 

 

 

 

 

 

 

(1)

Includes non-farm and non-residential loans, multi-family residential loans and non-owner occupied single family residential loans.

(2)

Net of discounts and deferred fees and costs.

 

 

 

Nine months ended

 

Change in Allowance for Loan Losses

 

September 30,

 

(dollars in thousands)

 

2018

 

 

2017

 

Beginning balance

 

$

13,773

 

 

$

14,162

 

Additions (recapture) to the allowance charged to expense

 

 

2,580

 

 

 

(3,488

)

Recoveries (charged-off) on loans

 

 

 

 

 

746

 

 

 

 

16,353

 

 

 

11,420

 

Less loans charged-off

 

 

(175

)

 

 

 

Ending balance

 

$

16,178

 

 

$

11,420

 

 

 

Tangible Book Value Reconciliations (non-GAAP)

The tangible book value per share is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company shareholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of September 30, 2018 and 2017.

 

 

 

September 30,

 

(dollars in thousands, except per share data)

 

2018

 

 

2017

 

Tangible common equity:

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

294,999

 

 

$

260,331

 

Adjustments

 

 

 

 

 

 

 

 

Goodwill

 

 

(29,940

)

 

 

(29,940

)

Core deposit intangible

 

 

(1,203

)

 

 

(1,525

)

Tangible common equity

 

$

263,856

 

 

$

228,866

 

Tangible assets:

 

 

 

 

 

 

 

 

Total assets-GAAP

 

$

2,136,839

 

 

$

1,642,714

 

Adjustments

 

 

 

 

 

 

 

 

Goodwill

 

 

(29,940

)

 

 

(29,940

)

Core deposit intangible

 

 

(1,203

)

 

 

(1,525

)

Tangible assets

 

$

2,105,696

 

 

$

1,611,249

 

Common shares outstanding

 

 

16,795,903

 

 

 

15,790,611

 

Tangible common equity to tangible assets ratio

 

 

12.53

%

 

 

14.20

%

Tangible book value per share

 

$

15.71

 

 

$

14.49

 

 

15