rbb-8k_20190124.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 29, 2019 (January 24, 2019)

 

RBB BANCORP

(Exact name of Registrant as Specified in Its Charter)

 

 

California

001-38149

27-2776416

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

 

 

660 S. Figueroa Street, Suite 1888,

Los Angeles, California

 

90017

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (213) 627-9888

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On January 28, 2019, RBB Bancorp issued a press release setting forth the financial results for the quarter ended December 31, 2018, and information relating to our quarterly conference call and webcast.  A copy of this press release is attached hereto as Exhibit 99.1 and is hereby incorporated by reference.

Item 8.01 Other Events.

On January 24, 2019, RBB Bancorp announced that its Board of Directors declared a cash dividend of $0.10 per share of its common stock. The dividend is payable on February 15, 2019 to shareholders of record as of February 4, 2019.  A copy of the press release announcing the dividend is attached hereto as Exhibit 99.2.

The information in this report (including Exhibit 99.1 and 99.2) shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set for the by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

 

(d)

Exhibits.

 

 

99.1

Press Release, dated January 28, 2019, announcing the financial results of RBB Bancorp for the quarter ended December 31, 2018.

99.2

Press Release, dated January 24, 2019, announcing RBB Bancorp declared a quarterly cash dividend of $0.10 per share.

 

2


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

RBB BANCORP

(Registrant)

 

 

 

 

Date:  January 29, 2019

 

By:

/s/ David Morris

 

 

 

David Morris

 

 

 

Executive Vice President and

Chief Financial Officer

 

3

rbb-ex991_6.htm

 

Exhibit 99.1

Press Release

For Immediate Release

 

 

Contacts:

Yee Phong (Alan) Thian

 

Chairman, President and CEO

 

(626) 307-7559

 

David Morris

 

Executive Vice President and CFO

 

(714) 670-2488

 

RBB Bancorp Reports Fourth Quarter Earnings for 2018

Conference Call and Webcast Scheduled for Tuesday, January 29, 2019 at

11:00 a.m. Pacific Time/2:00 p.m. Eastern Time

Net income was $9.9 million, or $0.50 diluted earnings per share

RBB’s acquisition of First American International Corp. (“FAIC”) was completed on October 15, 2018

Total loans, including loans held for sale of $434.5 million, increased by $816.6 million from the end of the prior quarter, and include $713.4 million in total loans from FAIC

On a combined basis, organic loan growth was $88.8 million, representing 14.3% annualized growth  

Los Angeles, CA, January 28, 2019 – RBB Bancorp (NASDAQ:RBB) and its subsidiaries, Royal Business Bank (“the Bank”) and RBB Asset Management Company (“RAM”), collectively referred to herein as “the Company”, announced financial results for the quarter ended December 31, 2018.

The Company reported net income of $9.9 million, or $0.50 diluted earnings per share, for the three months ended December 31, 2018, compared to net income of $8.3 million, or $0.48 diluted earnings per share, and $4.9 million, or $0.29 diluted earnings per share, for the three months ended September 30, 2018 and December 31, 2017, respectively.

“We are very pleased with our financial performance for our first full year as a public company, as we generated the highest level of net income in the history of the Company,” said Mr. Alan Thian, Chairman, President and CEO of RBB Bancorp. “We continued our positive momentum in the fourth quarter, generating strong loan growth, significantly improved fee income and continued excellent asset quality.”

“In 2019, we plan to continue expanding our franchise, primarily through a combination of organic growth and de novo branch openings. We are investing in the business to diversify our revenue mix and provide additional catalysts for generating increased profitability. Our loan pipeline remains strong, but we anticipate selling more of our loans, which we believe will result in higher gain-on-sale income and cause our loan growth to be more heavily weighted to the second half of the year.”

“On October 15, 2018, we closed the acquisition of First American International Corp., adding over $800 million in assets and eight branches in the New York City market. We want to welcome our new customers, shareholders and employees into the RBB Bancorp family, as we combine two organizations with a shared vision, mission and culture. We are also pleased to have FAIC directors Raymond Yu and Alfonso Lau join our Board.  We are excited about the opportunity to expand into the attractive New York market and we believe that the combined company will be well positioned to continue growing the RBB franchise and enhancing value for our shareholders in the years ahead,” concluded Mr. Thian.


 

Key Performance Ratios

Net income of $9.9 million for the fourth quarter of 2018 produced an annualized return on average assets of 1.41%, an annualized return on average tangible common equity of 12.83%, and an annualized return on average equity of 11.47%.  This compares to an annualized return on average assets of 1.73%, an annualized return on average tangible common equity of 12.70%, and an annualized return on average equity of 11.34% for the third quarter of 2018.  The efficiency ratio for the fourth quarter of 2018 was 49.9%, compared to 41.8% for the prior quarter.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $25.6 million for the fourth quarter of 2018, compared to $18.6 million for the third quarter of 2018.  The increase was primarily attributable to an $819.4 million increase in average earning assets, mainly due to the FAIC acquisition.  Net interest income was adversely impacted by a decrease of 23 basis points in the net interest margin.  Accretion of purchase discounts contributed $951,000 to net interest income in the fourth quarter of 2018, compared to $208,000 in the third quarter of 2018. The increase in accretion income was due to loans acquired in the FAIC merger.

Compared to the fourth quarter of 2017, net interest income, before provision for loan losses, increased from $17.9 million. The increase was primarily attributable to a $1.1 billion increase in average earning assets, partially offset by a 74 basis point decrease in the net interest margin.

Net interest margin was 3.88% for the fourth quarter of 2018, a decrease from 4.11% in the third quarter of 2018. The decrease was primarily attributable to a 7 basis point decrease in the yield on earning assets resulting from lower yields on loans and a 16 basis increase in the cost of funds, partially offset by higher loan discount accretion.  Loan discount accretion contributed 14 basis points to the net interest margin in the fourth quarter of 2018, compared to 5 basis points in the third quarter of 2018.

Noninterest Income

Noninterest income was $5.5 million for the fourth quarter of 2018, an increase of $3.4 million from $2.1 million in the third quarter of 2018.  In the fourth quarter, gain on loan sales increased by $976,000 and service charges, fee and other income increased by $1.9 million.

The Company sold $123.9 million in mortgage loans for a net gain of $1.8 million during the quarter ended December 31, 2018, compared to $15.1 million in mortgage loan sales for a net gain of $308,000  during the quarter ended September 30. 2018. The Company originated $74.5 million in mortgage loans for sale for the quarter ended December 31, 2018, compared with $113.1 million during the quarter ended September 30, 2018.

The Company sold $7.3 million in SBA loans for a net gain of $312,000 during the fourth quarter of 2018, compared to $23.8 million in SBA loans sold for a net gain of $817,000 during the third quarter of 2018.  SBA loan originations for the fourth quarter were $9.6 million, compared to $20.0 million for the third quarter of 2018.

Compared to the fourth quarter of 2017, noninterest income increased by $1.7 million. The increase was primarily attributable to a $2.0 million increase in service charges, fees and other income, an increase of $535,000 in loan servicing fees, partially offset by an $848,000 decrease in gains on sales of loans.  

Noninterest Expense

Noninterest expense for the fourth quarter of 2018 was $15.5 million, compared to $8.7 million for the third quarter of 2018.  The increase was primarily attributable to a $3.8 million increase in salaries and employee benefits expenses, mainly due to increased personnel from the FAIC acquisition, a $900,000 increase in occupancy and equipment expenses also primarily due to the acquisition,  and a $738,000 increase in merger expenses.

 

Compared to the fourth quarter of 2017, noninterest expense increased from $6.9 million to $15.5 million. The $8.6 million increase was primarily due to an increase in salaries and employee benefits of $4.5 million, occupancy and equipment expenses of $1.2 million, and merger expenses of $1.1 million.  The increase in salary expense is attributable to additional staff for expansion and the FAIC acquisition.  The increase in occupancy expense is mainly due to the FAIC acquisition, rent at our Irvine location and temporary space for units pending the completion of our new headquarters office.

2

 


 

Income Taxes

The effective tax rate was 27.5% (including the impact of a deduction for stock options exercised in the amount of $401,000) for the three months ended December 31, 2018, 19.7% (including the impact of a deduction for stock options exercised in the amount of $991,000) for the three months ended September 30, 2018, and 60.5% for the three months ended December 31, 2017, which included an additional tax expense of $2.4 million to reflect the decline in the value of the Company’s deferred tax assets, resulting from the change in the federal tax rates.  

Loan Portfolio

Loans held for investment, net of deferred fees and discounts, totaled $2.1 billion as of December 31, 2018, an increase of $761.1 million, from $1.4 billion at September 30, 2018, and an increase of $893.2 million from $1.25 billion at December 31, 2017.  The increase in loans held for investment from the end of the prior quarter was primarily due to the FAIC acquisition, which added approximately $726 million in loans.  On a combined basis, loans held for investment increased organically by $35.1 million from September 30, 2018.

Mortgage loans held for sale were $434.5 million as of December 31, 2018, an increase of $55.6 million from $378.9 million at September 30, 2018.  RBB acquired approximately $1.9 million in loans held for sale as a result of the FAIC acquisition.

Deposits

Deposits were $2.1 billion at December 31, 2018, an increase of $579.6 million, from $1.6 billion at September 30, 2018, and an increase of $807.3 million from $1.3 billion at December 31, 2017. The increase in total deposits from the end of the prior quarter was attributable to the FAIC acquisition.  As of December 31, 2018 deposits included $113.8 million in brokered CDs, compared to $107.9 million at September 30, 2018.

Noninterest-bearing deposits increased to $439.3 million as of December 31, 2018, compared to $287.3 million at September 30, 2018.  The increase is due to the FAIC acquisition.  Compared to December 31, 2017 noninterest-bearing deposits increased $153.6 million from $285.7 million.  

Asset Quality

Nonperforming assets totaled $6.2 million, or 0.21% of total assets at December 31, 2018, compared to $6.9 million, or 0.32%, of total assets at September 30, 2018.  Nonperforming assets consist of Other Real Estate Owned (foreclosed properties), loans modified under troubled debt restructurings (TDR), non-accrual loans, and loans past due 90 days or more and still accruing interest.  

Loans held-for-investment 30 to 89 days past due increased to $4.5 million at December 31, 2018, from $1.4 million at September 30, 2018 primarily due to 11 loans in this category, including 3 from the FAIC acquisition.  

In the fourth quarter of 2018, there was an additional charge-off of $526,000 added to one SBA loan which was initially charged off during the third quarter of 2018.

The Company recorded a provision for loan losses of $1.9 million for the fourth quarter of 2018, which was primarily attributable to the growth in total average loans during the quarter.  The Company recorded a provision for loan losses of $1.7 million during the third quarter of 2018 and $2.4 million during the fourth quarter of 2017.

The allowance for loan losses totaled $17.6 million, or 0.82% of total loans held for investment, at December 31, 2018, compared with $16.2 million, or 1.17%, of total loans at September 30, 2018.  

Properties

Our headquarters office is located at 1055 Wilshire Blvd., suite 1200, Los Angeles, California. It is in downtown Los Angeles and also houses our risk management unit, including compliance and BSA groups, and our single-family residential mortgage group.  In February 2018, the Company signed a lease for a new branch in Irvine, California which we opened on October 16, 2018.  With the October 15, 2018, acquisition of FAIC, we added eight branches and two loan offices in the New York City market.

3

 


 

Corporate Overview

RBB Bancorp is a community-based bank holding company headquartered in Los Angeles, California.  Including FAIC, the Company has total assets of approximately $2.98 billion. Its wholly-owned subsidiary, the Bank is a full service commercial bank, which provides business banking services to the Chinese-American communities in Los Angeles County, Orange County and Ventura County in California, in Las Vegas, Nevada, and now Brooklyn, Queens, and Manhattan in New York.  Bank services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, commercial and industrial loans, SBA 7A and 504 loans, 1-4 single family residential loans, automobile lending, trade finance, a full range of depository account products and wealth management services.  The Bank has ten branches in Los Angeles County, two branches in Ventura County, one branch in Irvine, California, one branch in Las Vegas, Nevada, and eight branches and two loan offices in Brooklyn, Queens and Manhattan in New York. The Company's administrative and lending center is located at 1055 Wilshire Blvd., Los Angeles, California 90017, and its finance and operations center is located at 7025 Orangethorpe Avenue, Buena Park, California 90621. The Company's website address is www.royalbusinessbankusa.com.

Conference Call

Management will hold a conference call at 11:00 a.m. PDT/2:00 p.m. EDT on Tuesday, January 29, 2019, to discuss the Company’s fourth quarter 2018 financial results.

To listen to the conference call, please dial 1-833-659-7620 or 1-430-775-1348, passcode 8099618. A replay of the call will be made available at 1-855-859-2056 or 1-404-537-3406, passcode 8099618, approximately one hour after the conclusion of the call and will remain available through February 5, 2019.

The conference call will also be simultaneously webcast over the Internet; please visit our Royal Business Bank website at www.royalbusinessbankusa.com and click on the “Investors” tab to access the call from the site. This webcast will be recorded and available for replay on our website approximately two hours after the conclusion of the conference call.

Disclosure

This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

4

 


 

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend, including both residential and commercial real estate; a prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors or key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for loan losses and charge-offs; the costs or effects of acquisitions or dispositions we may make, including our recently completed acquisition of FAIC, whether we are able to obtain any required governmental or shareholder approvals in connection with any such acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such acquisitions or dispositions; the effect of changes in laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, banking capital levels, consumer, commercial or secured lending, securities and securities trading and hedging, compliance, employment, executive compensation, insurance, vendor management and information security) with which we and our subsidiaries must comply or believe we should comply; changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting requirements, including changes in the Basel Committee framework establishing capital standards for credit, operations and market risk; inflation, interest rate, securities market and monetary fluctuations; changes in government interest rates or monetary policies; changes in the amount and availability of deposit insurance; cyber-security threats, including loss of system functionality or theft or loss of Company or customer data or money; political instability; acts of war or terrorism, or natural disasters, such as earthquakes, drought, or the effects of pandemic diseases; the timely development and acceptance of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon vendors with respect to the operation of certain of the Company’s key internal and external systems and applications; changes in commercial or consumer spending, borrowing and savings preferences or behaviors; technological changes and the expanding use of technology in banking (including the adoption of mobile banking and funds transfer applications); the ability to retain and increase market share, retain and grow customers and control expenses; changes in the competitive and regulatory environment among financial and bank holding companies, banks and other financial service providers; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions; fluctuations in the price of the Company’s common stock or other securities; and the resulting impact on the Company’s ability to raise capital or make acquisitions, the effect of changes in accounting policies and practices, as may be adopted from time-to-time by our regulatory agencies, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters; changes in our organization, management, compensation and benefit plans, and our ability to retain or expand our workforce, management team and/or our board of directors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (such as securities, consumer or employee class action litigation), regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB and California DBO; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including its Annual Report as filed under Form 10-K for the year ended December 31, 2017, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

5

 


 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2018

 

 

2018

 

 

2018

 

 

2018

 

 

2017

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

147,685

 

 

$

171,553

 

 

$

72,788

 

 

$

53,535

 

 

$

70,048

 

Federal funds sold and other cash equivalents

 

 

 

 

 

 

 

 

 

 

 

25,000

 

 

 

80,000

 

Total cash and cash equivalents

 

 

147,685

 

 

 

171,553

 

 

 

72,788

 

 

 

78,535

 

 

 

150,048

 

Interest-bearing deposits in other financial

   institutions

 

 

600

 

 

 

600

 

 

 

600

 

 

 

600

 

 

 

600

 

Investment securities available for sale

 

 

73,763

 

 

 

87,066

 

 

 

61,299

 

 

 

82,848

 

 

 

64,957

 

Investment securities held to maturity

 

 

9,961

 

 

 

9,974

 

 

 

9,986

 

 

 

9,998

 

 

 

10,009

 

Mortgage loans held for sale

 

 

434,522

 

 

 

378,943

 

 

 

281,755

 

 

 

183,391

 

 

 

125,847

 

Loans held for investment

 

 

2,142,273

 

 

 

1,381,218

 

 

 

1,284,082

 

 

 

1,261,928

 

 

 

1,249,074

 

Allowance for loan losses

 

 

(17,575

)

 

 

(16,178

)

 

 

(14,657

)

 

 

(13,957

)

 

 

(13,773

)

Net loans held for investment

 

 

2,124,698

 

 

 

1,365,040

 

 

 

1,269,425

 

 

 

1,247,971

 

 

 

1,235,301

 

Premises and equipment, net

 

 

17,307

 

 

 

8,119

 

 

 

7,502

 

 

 

6,687

 

 

 

6,583

 

Federal Home Loan Bank (FHLB) stock

 

 

9,707

 

 

 

7,738

 

 

 

7,738

 

 

 

6,770

 

 

 

6,770

 

Net deferred tax assets

 

 

3,746

 

 

 

7,320

 

 

 

7,089

 

 

 

6,460

 

 

 

6,086

 

Income tax receivable

 

 

683

 

 

 

1,845

 

 

 

2,170

 

 

 

272

 

 

 

272

 

Other real estate owned (OREO)

 

 

1,101

 

 

 

293

 

 

 

293

 

 

 

293

 

 

 

293

 

Cash surrender value of life insurance

 

 

33,578

 

 

 

33,380

 

 

 

33,180

 

 

 

32,980

 

 

 

32,782

 

Goodwill

 

 

60,201

 

 

 

29,940

 

 

 

29,940

 

 

 

29,940

 

 

 

29,940

 

Servicing assets

 

 

17,898

 

 

 

6,248

 

 

 

6,134

 

 

 

5,979

 

 

 

5,957

 

Core deposit intangibles

 

 

7,601

 

 

 

1,203

 

 

 

1,280

 

 

 

1,357

 

 

 

1,438

 

Accrued interest and other assets

 

 

32,429

 

 

 

27,577

 

 

 

25,693

 

 

 

21,023

 

 

 

14,176

 

Total assets

 

$

2,975,480

 

 

$

2,136,839

 

 

$

1,816,872

 

 

$

1,715,104

 

 

$

1,691,059

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

438,763

 

 

$

287,274

 

 

$

306,362

 

 

$

316,047

 

 

$

285,690

 

Savings, NOW and money market accounts

 

 

579,247

 

 

 

462,737

 

 

 

424,261

 

 

 

399,892

 

 

 

411,663

 

Time deposits

 

 

1,126,030

 

 

 

814,953

 

 

 

693,783

 

 

 

657,565

 

 

 

639,928

 

Total deposits

 

 

2,144,040

 

 

 

1,564,964

 

 

 

1,424,406

 

 

 

1,373,504

 

 

 

1,337,281

 

Reserve for unfunded commitments

 

 

688

 

 

 

550

 

 

 

483

 

 

 

575

 

 

 

282

 

Income tax payable

 

 

 

 

 

 

 

 

 

 

 

1,563

 

 

 

 

FHLB advances

 

 

319,500

 

 

 

210,000

 

 

 

40,000

 

 

 

 

 

 

25,000

 

Subordinated debentures

 

 

103,708

 

 

 

49,637

 

 

 

49,601

 

 

 

49,564

 

 

 

49,528

 

Long-term debt

 

 

9,506

 

 

 

3,492

 

 

 

3,470

 

 

 

3,447

 

 

 

3,424

 

Accrued interest and other liabilities

 

 

22,998

 

 

 

13,198

 

 

 

12,710

 

 

 

10,629

 

 

 

10,368

 

Total liabilities

 

 

2,600,440

 

 

 

1,841,841

 

 

 

1,530,670

 

 

 

1,439,282

 

 

 

1,425,883

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder's equity

 

 

376,378

 

 

 

296,514

 

 

 

287,509

 

 

 

276,862

 

 

 

265,619

 

Accumulated other comprehensive income

   (loss) - Net of tax

 

 

(1,338

)

 

 

(1,516

)

 

 

(1,307

)

 

 

(1,040

)

 

 

(443

)

Total shareholders' equity

 

 

375,040

 

 

 

294,998

 

 

 

286,202

 

 

 

275,822

 

 

 

265,176

 

Total liabilities and stockholders’ equity

 

$

2,975,480

 

 

$

2,136,839

 

 

$

1,816,872

 

 

$

1,715,104

 

 

$

1,691,059

 

 

6

 


 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the three months ended

 

 

 

December 31, 2018

 

 

September 30, 2018

 

 

December 31, 2017

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

33,829

 

 

$

23,445

 

 

$

20,297

 

Interest on interest-bearing deposits

 

 

357

 

 

 

250

 

 

 

209

 

Interest on investment securities

 

 

628

 

 

 

560

 

 

 

484

 

Dividend income on FHLB stock

 

 

266

 

 

 

132

 

 

 

119

 

Interest on federal funds sold and other

 

 

102

 

 

 

86

 

 

 

370

 

Total interest income

 

 

35,182

 

 

 

24,473

 

 

 

21,479

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on savings deposits, NOW and money market accounts

 

 

1,563

 

 

 

1,145

 

 

 

684

 

Interest on time deposits

 

 

5,098

 

 

 

2,994

 

 

 

1,987

 

Interest on subordinated debentures and other

 

 

1,325

 

 

 

925

 

 

 

909

 

Interest on other borrowed funds

 

 

1,614

 

 

 

793

 

 

 

7

 

Total interest expense

 

 

9,600

 

 

 

5,857

 

 

 

3,587

 

Net interest income

 

 

25,582

 

 

 

18,616

 

 

 

17,892

 

Provision for loan losses

 

 

1,888

 

 

 

1,695

 

 

 

2,436

 

Net interest income after provision for loan losses

 

 

23,694

 

 

 

16,921

 

 

 

15,456

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges, fees and other

 

 

2,493

 

 

 

640

 

 

 

487

 

Gain on sale of loans

 

 

2,101

 

 

 

1,125

 

 

 

2,949

 

Loan servicing fees, net of amortization

 

 

686

 

 

 

137

 

 

 

151

 

Recoveries on loans acquired in business combinations

 

 

6

 

 

 

3

 

 

 

7

 

Increase in cash surrender value of life insurance

 

 

199

 

 

 

200

 

 

 

204

 

Gain on sale of securities

 

 

5

 

 

 

 

 

 

 

 

 

 

5,490

 

 

 

2,105

 

 

 

3,798

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

8,680

 

 

 

4,916

 

 

 

4,216

 

Occupancy and equipment expenses

 

 

1,914

 

 

 

1,014

 

 

 

764

 

Data processing

 

 

852

 

 

 

511

 

 

 

358

 

Legal and professional

 

 

655

 

 

 

378

 

 

 

104

 

Office expenses

 

 

329

 

 

 

198

 

 

 

195

 

Marketing and business promotion

 

 

358

 

 

 

320

 

 

 

262

 

Insurance and regulatory assessments

 

 

306

 

 

 

223

 

 

 

188

 

Amortization of intangibles

 

 

340

 

 

 

76

 

 

 

87

 

OREO expenses

 

 

12

 

 

 

5

 

 

 

(6

)

Merger expenses

 

 

1,086

 

 

 

348

 

 

 

23

 

Other expenses

 

 

973

 

 

 

665

 

 

 

693

 

 

 

 

15,505

 

 

 

8,654

 

 

 

6,884

 

Income before income taxes

 

 

13,679

 

 

 

10,372

 

 

 

12,370

 

Income tax expense

 

 

3,768

 

 

 

2,041

 

 

 

7,481

 

Net income

 

$

9,911

 

 

$

8,331

 

 

$

4,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.51

 

 

$

0.50

 

 

$

0.31

 

Diluted

 

$

0.50

 

 

$

0.48

 

 

$

0.29

 

Cash Dividends declared per common share

 

$

 

 

$

0.18

 

 

$

0.08

 

 

7

 


 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the twelve months ended

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Interest and dividend income:

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

97,480

 

 

$

70,289

 

Interest on interest-bearing deposits

 

 

1,002

 

 

 

940

 

Interest on investment securities

 

 

2,351

 

 

 

1,406

 

Dividend income on FHLB stock

 

 

650

 

 

 

472

 

Interest on federal funds sold and other

 

 

632

 

 

 

997

 

Total interest income

 

 

102,115

 

 

 

74,104

 

Interest expense:

 

 

 

 

 

 

 

 

Interest on savings deposits, NOW and money market accounts

 

 

4,408

 

 

 

2,382

 

Interest on time deposits

 

 

12,548

 

 

 

7,891

 

Interest on subordinated debentures and other

 

 

4,083

 

 

 

3,629

 

Interest on other borrowed funds

 

 

2,607

 

 

 

36

 

Total interest expense

 

 

23,646

 

 

 

13,938

 

Net interest income

 

 

78,469

 

 

 

60,166

 

Provision (recapture) for loan losses

 

 

4,467

 

 

 

(1,053

)

Net interest income after provision (recapture) for loans losses

 

 

74,002

 

 

 

61,219

 

Noninterest income:

 

 

 

 

 

 

 

 

Service charges, fees and other

 

 

4,043

 

 

 

2,111

 

Gain on sale of loans

 

 

7,126

 

 

 

9,318

 

Loan servicing fees, net of amortization

 

 

850

 

 

 

722

 

Recoveries on loans acquired in business combinations

 

 

21

 

 

 

84

 

Increase in cash surrender value of life insurance

 

 

797

 

 

 

824

 

Gain on Sale of Securities

 

 

5

 

 

 

 

Gain on Sale of OREO

 

 

 

 

 

142

 

 

 

 

12,842

 

 

 

13,201

 

Noninterest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

23,255

 

 

 

16,821

 

Occupancy and equipment expenses

 

 

4,554

 

 

 

2,940

 

Data processing

 

 

2,323

 

 

 

1,622

 

Legal and professional

 

 

1,714

 

 

 

331

 

Office expenses

 

 

890

 

 

 

679

 

Marketing and business promotion

 

 

1,143

 

 

 

837

 

Insurance and regulatory assessments

 

 

951

 

 

 

799

 

Amortization of intangibles

 

 

575

 

 

 

355

 

OREO expenses

 

 

24

 

 

 

28

 

Merger expenses

 

 

1,658

 

 

 

37

 

Other expenses

 

 

3,552

 

 

 

3,174

 

 

 

 

40,639

 

 

 

27,623

 

Income before income taxes

 

 

46,206

 

 

 

46,797

 

Income tax expense

 

 

9,681

 

 

 

21,269

 

Net income

 

$

36,525

 

 

$

25,528

 

 

 

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

 

 

 

Basic

 

$

2.13

 

 

$

1.81

 

Diluted

 

$

2.03

 

 

$

1.68

 

Cash Dividends declared per common share

 

$

0.35

 

 

$

0.38

 

 

8

 


 

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the three months ended

 

 

 

 

December 31, 2018

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

 

Average

 

 

Interest

 

 

Yield /

 

 

 

Average

 

 

Interest

 

 

Yield /

 

 

Average

 

 

Interest

 

 

Yield /

 

 

(tax-equivalent basis, dollars in thousands)

 

Balance

 

 

& Fees

 

 

Rate

 

 

 

Balance

 

 

& Fees

 

 

Rate

 

 

Balance

 

 

& Fees

 

 

Rate

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold, cash

   equivalents & other (1)

 

$

65,842

 

 

$

725

 

 

 

4.37

 

%

 

$

59,666

 

 

$

468

 

 

 

3.11

 

%

$

155,403

 

 

$

698

 

 

 

1.78

 

%

Securities (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

77,899

 

 

 

545

 

 

 

2.78

 

 

 

 

67,254

 

 

 

478

 

 

 

2.82

 

 

 

61,386

 

 

 

424

 

 

 

2.74

 

 

Held to maturity

 

 

14,444

 

 

 

92

 

 

 

2.53

 

 

 

 

9,982

 

 

 

92

 

 

 

3.67

 

 

 

6,472

 

 

 

60

 

 

 

3.68

 

 

Mortgage loans held for sale

 

 

435,888

 

 

 

5,100

 

 

 

4.64

 

 

 

 

335,226

 

 

 

3,941

 

 

 

4.66

 

 

 

132,170

 

 

 

1,531

 

 

 

4.60

 

 

Loans held for investment: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

1,650,917

 

 

 

22,638

 

 

 

5.44

 

 

 

 

942,826

 

 

 

13,125

 

 

 

5.52

 

 

 

802,024

 

 

 

13,279

 

 

 

6.57

 

 

Commercial (4)

 

 

374,016

 

 

 

6,092

 

 

 

6.46

 

 

 

 

384,693

 

 

 

6,379

 

 

 

6.58

 

 

 

379,651

 

 

 

5,487

 

 

 

5.73

 

 

Total loans

 

 

2,024,933

 

 

 

28,730

 

 

 

5.63

 

 

 

 

1,327,519

 

 

 

19,504

 

 

 

5.83

 

 

 

1,181,675

 

 

 

18,766

 

 

 

6.30

 

 

Total earning assets

 

 

2,619,006

 

 

$

35,192

 

 

 

5.33

 

 

 

 

1,799,647

 

 

$

24,483

 

 

 

5.40

 

 

 

1,537,106

 

 

$

21,479

 

 

 

5.54

 

 

Noninterest-earning assets

 

 

167,180

 

 

 

 

 

 

 

 

 

 

 

 

112,359

 

 

 

 

 

 

 

 

 

 

 

104,056

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,786,186

 

 

 

 

 

 

 

 

 

 

 

$

1,912,006

 

 

 

 

 

 

 

 

 

 

$

1,641,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits

 

$

480,416

 

 

$

1,501

 

 

 

1.24

 

 

 

$

390,899

 

 

$

1,115

 

 

 

1.13

 

 

$

357,972

 

 

$

643

 

 

 

0.71

 

 

Savings deposits

 

 

93,401

 

 

 

79

 

 

 

0.34

 

 

 

 

29,713

 

 

 

30

 

 

 

0.40

 

 

 

35,118

 

 

 

41

 

 

 

0.46

 

 

Time deposits

 

 

1,066,080

 

 

 

5,098

 

 

 

1.90

 

 

 

 

700,326

 

 

 

2,994

 

 

 

1.70

 

 

 

645,178

 

 

 

1,987

 

 

 

1.22

 

 

Total interest-bearing deposits

 

 

1,639,897

 

 

 

6,678

 

 

 

1.62

 

 

 

 

1,120,938

 

 

 

4,139

 

 

 

1.46

 

 

 

1,038,268

 

 

 

2,671

 

 

 

1.02

 

 

FHLB short-term advances

 

 

275,076

 

 

 

1,614

 

 

 

2.33

 

 

 

 

156,739

 

 

 

793

 

 

 

2.01

 

 

 

3,043

 

 

 

7

 

 

 

0.91

 

 

Long-term debt

 

 

69,037

 

 

 

1,167

 

 

 

6.71

 

 

 

 

49,615

 

 

 

849

 

 

 

6.79

 

 

 

49,505

 

 

 

848

 

 

 

6.80

 

 

Subordinated debentures

 

 

9,446

 

 

 

158

 

 

 

6.64

 

 

 

 

3,479

 

 

 

76

 

 

 

8.67

 

 

 

3,411

 

 

 

61

 

 

 

7.10

 

 

Total interest-bearing liabilities

 

 

1,993,456

 

 

$

9,617

 

 

 

1.91

 

 

 

 

1,330,771

 

 

$

5,857

 

 

 

1.75

 

 

 

1,094,227

 

 

$

3,587

 

 

 

1.30

 

 

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

423,111

 

 

 

 

 

 

 

 

 

 

 

 

276,795

 

 

 

 

 

 

 

 

 

 

 

268,588

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

26,703

 

 

 

 

 

 

 

 

 

 

 

 

13,048

 

 

 

 

 

 

 

 

 

 

 

13,151

 

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

449,814

 

 

 

 

 

 

 

 

 

 

 

 

289,843

 

 

 

 

 

 

 

 

 

 

 

281,738

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

342,916

 

 

 

 

 

 

 

 

 

 

 

 

291,392

 

 

 

 

 

 

 

 

 

 

 

265,197

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

2,786,186

 

 

 

 

 

 

 

 

 

 

 

$

1,912,006

 

 

 

 

 

 

 

 

 

 

$

1,641,162

 

 

 

 

 

 

 

 

 

 

Net interest income / interest rate spreads

 

 

 

 

 

$

25,575

 

 

 

3.42

 

%

 

 

 

 

 

$

18,626

 

 

 

3.65

 

%

 

 

 

 

$

17,892

 

 

 

4.24

 

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.88

 

%

 

 

 

 

 

 

 

 

 

 

4.11

 

%

 

 

 

 

 

 

 

 

 

4.62

 

%

 

(1)

Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2)

Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3)

Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs.

(4)

Includes purchased receivables, which are short term loans made to investment grade companies and are used for cash - management purposes by the Company.

9

 


 

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the twelve months ended December 31,

 

 

 

 

2018

 

 

 

2017

 

 

 

 

Average

 

 

Interest

 

 

Yield /

 

 

 

Average

 

 

Interest

 

 

Yield /

 

 

(tax-equivalent basis, dollars in thousands)

 

Balance

 

 

& Fees

 

 

Rate

 

 

 

Balance

 

 

& Fees

 

 

Rate

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold, cash equivalents & other (1)

 

$

74,038

 

 

$

2,285

 

 

 

3.09

 

%

 

$

152,674

 

 

$

2,409

 

 

 

1.58

 

%

Securities (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

72,515

 

 

 

2,019

 

 

 

2.78

 

 

 

 

46,035

 

 

 

1,170

 

 

 

2.54

 

 

Held to maturity

 

 

11,114

 

 

 

369

 

 

 

3.32

 

 

 

 

6,104

 

 

 

236

 

 

 

3.87

 

 

Mortgage loans held for sale

 

 

292,328

 

 

 

13,307

 

 

 

4.55

 

 

 

 

88,834

 

 

 

4,149

 

 

 

4.67

 

 

Loans held for investment: (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

1,076,438

 

 

 

59,495

 

 

 

5.53

 

 

 

 

775,809

 

 

 

45,268

 

 

 

5.83

 

 

Commercial (4)

 

 

380,042

 

 

 

24,679

 

 

 

6.49

 

 

 

 

376,156

 

 

 

20,872

 

 

 

5.55

 

 

Total loans

 

 

1,456,480

 

 

 

84,174

 

 

 

5.78

 

 

 

 

1,151,965

 

 

 

66,140

 

 

 

5.74

 

 

Total earning assets

 

 

1,906,475

 

 

$

102,153

 

 

 

5.36

 

 

 

 

1,445,612

 

 

$

74,104

 

 

 

5.13

 

 

Noninterest-earning assets

 

 

117,943

 

 

 

 

 

 

 

 

 

 

 

 

95,906

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,024,417

 

 

 

 

 

 

 

 

 

 

 

$

1,541,518

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW and money market deposits

 

$

401,070

 

 

$

4,253

 

 

 

1.06

 

 

 

$

315,550

 

 

$

2,220

 

 

 

0.70

 

 

Savings deposits

 

 

46,260

 

 

 

174

 

 

 

0.38

 

 

 

 

34,939

 

 

 

162

 

 

 

0.46

 

 

Time deposits

 

 

769,462

 

 

 

12,548

 

 

 

1.63

 

 

 

 

682,457

 

 

 

7,891

 

 

 

1.16

 

 

Total interest-bearing deposits

 

 

1,216,792

 

 

 

16,975

 

 

 

1.40

 

 

 

 

1,032,946

 

 

 

10,273

 

 

 

0.99

 

 

FHLB short-term advances

 

 

124,990

 

 

 

2,607

 

 

 

2.09

 

 

 

 

4,603

 

 

 

36

 

 

 

0.78

 

 

Long-term debt

 

 

54,486

 

 

 

3,714

 

 

 

6.82

 

 

 

 

49,451

 

 

 

3,395

 

 

 

6.87

 

 

Subordinated debentures

 

 

4,968

 

 

 

369

 

 

 

7.43

 

 

 

 

3,377

 

 

 

234

 

 

 

6.93

 

 

Total interest-bearing liabilities

 

 

1,401,236

 

 

$

23,665

 

 

 

1.69

 

 

 

 

1,090,377

 

 

$

13,938

 

 

 

1.28

 

 

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

310,284

 

 

 

 

 

 

 

 

 

 

 

 

221,425

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

16,027

 

 

 

 

 

 

 

 

 

 

 

 

10,998

 

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

326,310

 

 

 

 

 

 

 

 

 

 

 

 

232,424

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

296,870

 

 

 

 

 

 

 

 

 

 

 

 

218,717

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

2,024,417

 

 

 

 

 

 

 

 

 

 

 

$

1,541,518

 

 

 

 

 

 

 

 

 

 

Net interest income / interest rate spreads

 

 

 

 

 

$

78,488

 

 

 

3.67

 

%

 

 

 

 

 

$

60,166

 

 

 

3.85

 

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

4.12

 

%

 

 

 

 

 

 

 

 

 

 

4.16

 

%

 

(1)

Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2)

Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3)

Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs.

(4)

Includes purchased receivables, which are short term loans made to investment grade companies and are used for cash - management purposes by the Company.

 

10

 


 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the three months ended

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2018

 

 

2017

 

Per share data (common stock)

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.51

 

 

$

0.50

 

 

$

0.31

 

Diluted

 

$

0.50

 

 

$

0.48

 

 

$

0.29

 

Dividends declared

 

 

 

 

$

0.18

 

 

 

 

Basic, excluding merger expense

 

$

0.57

 

 

$

0.52

 

 

$

0.31

 

Diluted, excluding merger expense

 

$

0.55

 

 

$

0.50

 

 

$

0.29

 

Book value

 

$

18.75

 

 

$

17.56

 

 

$

16.67

 

Tangible book value

 

$

15.36

 

 

$

15.71

 

 

$

14.70

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

19,442,080

 

 

 

16,641,166

 

 

 

15,849,285

 

Diluted

 

 

19,927,765

 

 

 

17,425,300

 

 

 

16,981,009

 

Shares outstanding at period end

 

 

20,000,022

 

 

 

16,795,903

 

 

 

15,908,893

 

Performance ratios

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, annualized

 

 

1.41

%

 

 

1.73

%

 

 

1.18

%

Return on average shareholders' equity, annualized

 

 

11.47

%

 

 

11.34

%

 

 

7.31

%

Return on average tangible common equity, annualized

 

 

12.83

%

 

 

12.70

%

 

 

8.30

%

Noninterest income to average assets, annualized

 

 

0.78

%

 

 

0.44

%

 

 

0.92

%

Noninterest expense to average assets, annualized

 

 

2.21

%

 

 

1.80

%

 

 

1.66

%

Yield on average earning assets

 

 

5.33

%

 

 

5.40

%

 

 

5.54

%

Cost of average deposits

 

 

1.28

%

 

 

1.17

%

 

 

0.81

%

Cost of average interest-bearing deposits

 

 

1.62

%

 

 

1.46

%

 

 

1.02

%

Cost of average interest-bearing liabilities

 

 

1.91

%

 

 

1.75

%

 

 

1.30

%

Accretion on loans to average earning assets

 

 

0.14

%

 

 

0.05

%

 

 

0.71

%

Net interest spread

 

 

3.42

%

 

 

3.65

%

 

 

4.24

%

Net interest margin

 

 

3.88

%

 

 

4.11

%

 

 

4.62

%

Efficiency ratio

 

 

49.89

%

 

 

41.76

%

 

 

31.74

%

 

11

 


 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

For the twelve months ended December 31,

 

 

 

2018

 

 

2017

 

Per share data (common stock)

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

 

 

Basic

 

$

2.13

 

 

$

1.81

 

Diluted

 

$

2.03

 

 

$

1.68

 

Basic, excluding merger expense

 

$

2.23

 

 

$

1.81

 

Diluted, excluding merger expense

 

$

2.13

 

 

$

1.68

 

Dividends declared

 

$

0.35

 

 

$

0.38

 

Book value

 

$

18.75

 

 

$

16.67

 

Tangible book value

 

$

15.36

 

 

$

14.70

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

Basic

 

 

17,151,222

 

 

 

14,078,281

 

Diluted

 

 

17,967,683

 

 

 

15,238,365

 

Shares outstanding at period end

 

 

20,000,022

 

 

 

15,908,893

 

Performance ratios

 

 

 

 

 

 

 

 

Return on average assets, annualized

 

 

1.80

%

 

 

1.66

%

Return on average shareholders' equity, annualized

 

 

12.30

%

 

 

11.67

%

Return on average tangible common equity, annualized

 

 

13.82

%

 

 

13.64

%

Noninterest income to average assets, annualized

 

 

0.63

%

 

 

0.86

%

Noninterest expense to average assets, annualized

 

 

2.01

%

 

 

1.79

%

Yield on average earning assets

 

 

5.36

%

 

 

5.13

%

Cost of average deposits

 

 

1.11

%

 

 

1.09

%

Cost of average interest-bearing deposits

 

 

1.40

%

 

 

0.99

%

Cost of average interest-bearing liabilities

 

 

1.69

%

 

 

1.28

%

Accretion on loans to average earning assets

 

 

0.13

%

 

 

0.23

%

Net interest spread

 

 

3.67

%

 

 

3.85

%

Net interest margin

 

 

4.12

%

 

 

4.16

%

Efficiency ratio

 

 

44.51

%

 

 

37.65

%

Common stock dividend payout ratio

 

 

16.44

%

 

 

20.95

%

 

12

 


 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

As of

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2018

 

 

2017

 

Loan to deposit ratio

 

 

99.89

%

 

 

88.26

%

 

 

93.40

%

Core deposits / total deposits

 

 

72.32

%

 

 

65.23

%

 

 

74.09

%

Net non-core funding dependence ratio

 

 

30.28

%

 

 

26.16

%

 

 

24.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Data:

 

 

 

 

 

 

 

 

 

 

 

 

Loans 30-89 days past due

 

$

4,493

 

 

$

1,440

 

 

$

3,636

 

Loans 30-89 days past due to total loans

 

 

0.21

%

 

 

0.10

%

 

 

0.29

%

Nonperforming loans

 

$

5,069

 

 

$

6,640

 

 

$

2,575

 

Nonperforming loans to total loans

 

 

0.24

%

 

 

0.48

%

 

 

0.21

%

Nonperforming assets

 

$

6,170

 

 

$

6,933

 

 

$

2,868

 

Nonperforming assets to total assets

 

 

0.21

%

 

 

0.32

%

 

 

0.17

%

Allowance for loan losses to total loans

 

 

0.82

%

 

 

1.17

%

 

 

1.10

%

Allowance for loan losses to nonperforming loans

 

 

346.72

%

 

 

243.64

%

 

 

534.87

%

Net charge-offs to average loans (for the quarter-to-date period)

 

 

0.10

%

 

 

0.05

%

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory and other capital ratios—Company

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets

 

 

10.56

%

 

 

12.53

%

 

 

14.09

%

Tier 1 leverage ratio

 

 

11.75

%

 

 

14.28

%

 

 

14.77

%

Tier 1 common capital to risk-weighted assets

 

 

15.21

%

 

 

17.58

%

 

 

17.71

%

Tier 1 capital to risk-weighted assets

 

 

15.67

%

 

 

17.82

%

 

 

17.96

%

Total capital to risk-weighted assets

 

 

21.65

%

 

 

22.21

%

 

 

22.76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory capital ratios—bank only

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

 

 

13.61

%

 

 

13.94

%

 

 

14.51

%

Tier 1 common capital to risk-weighted assets

 

 

18.08

%

 

 

17.39

%

 

 

17.66

%

Tier 1 capital to risk-weighted assets

 

 

18.08

%

 

 

17.39

%

 

 

17.66

%

Total capital to risk-weighted assets

 

 

18.97

%

 

 

18.50

%

 

 

18.73

%

 

13

 


 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

4th Quarter

 

 

3rd Quarter

 

 

2nd Quarter

 

 

1st Quarter

 

 

4th Quarter

 

Quarterly Consolidated Statements of Earnings

 

2018

 

 

2018

 

 

2018

 

 

2018

 

 

2017

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

33,829

 

 

$

23,445

 

 

$

21,132

 

 

$

19,074

 

 

$

20,297

 

Investment securities and other

 

 

1,353

 

 

 

1,028

 

 

 

1,152

 

 

 

1,103

 

 

 

1,182

 

Total interest income

 

 

35,182

 

 

 

24,473

 

 

 

22,284

 

 

 

20,177

 

 

 

21,479

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,661

 

 

 

4,139

 

 

 

3,408

 

 

 

2,748

 

 

 

2,671

 

Interest on subordinated debentures and other

 

 

1,325

 

 

 

925

 

 

 

920

 

 

 

913

 

 

 

909

 

Other borrowings

 

 

1,614

 

 

 

793

 

 

 

129

 

 

 

71

 

 

 

7

 

Total interest expense

 

 

9,600

 

 

 

5,857

 

 

 

4,457

 

 

 

3,732

 

 

 

3,587

 

Net interest income before provision for loan losses

 

 

25,582

 

 

 

18,616

 

 

 

17,827

 

 

 

16,445

 

 

 

17,892

 

Provision for loan losses

 

 

1,888

 

 

 

1,695

 

 

 

700

 

 

 

184

 

 

 

2,436

 

Net interest income after provision for loan losses

 

 

23,694

 

 

 

16,921

 

 

 

17,127

 

 

 

16,261

 

 

 

15,456

 

Noninterest income

 

 

5,490

 

 

 

2,105

 

 

 

2,793

 

 

 

2,455

 

 

 

3,798

 

Noninterest expense

 

 

15,505

 

 

 

8,654

 

 

 

8,191

 

 

 

8,289

 

 

 

6,884

 

Earnings before income taxes

 

 

13,679

 

 

 

10,372

 

 

 

11,729

 

 

 

10,427

 

 

 

12,370

 

Income taxes

 

 

3,768

 

 

 

2,041

 

 

 

2,292

 

 

 

1,580

 

 

 

7,481

 

Net income

 

$

9,911

 

 

$

8,331

 

 

$

9,437

 

 

$

8,847

 

 

$

4,889

 

Net income per common share - basic

 

$

0.51

 

 

$

0.50

 

 

$

0.58

 

 

$

0.55

 

 

$

0.31

 

Net income per common share - diluted

 

$

0.50

 

 

$

0.48

 

 

$

0.54

 

 

$

0.52

 

 

$

0.29

 

Cash dividends declared per common share

 

 

 

 

$

0.18

 

 

$

0.09

 

 

$

0.08

 

 

$

0.08

 

Cash dividends declared

 

 

 

 

$

1,489

 

 

$

1,470

 

 

$

1,275

 

 

$

1,270

 

Yield on average assets, annualized

 

 

1.41

%

 

 

1.73

%

 

 

2.18

%

 

 

2.15

%

 

 

1.18

%

Yield on average earning assets

 

 

5.33

%

 

 

5.40

%

 

 

5.47

%

 

 

5.23

%

 

 

5.54

%

Cost of average deposits

 

 

1.28

%

 

 

1.17

%

 

 

1.01

%

 

 

0.85

%

 

 

0.81

%

Cost of average interest-bearing deposits

 

 

1.62

%

 

 

1.46

%

 

 

1.26

%

 

 

1.07

%

 

 

1.02

%

Cost of average interest-bearing liabilities

 

 

1.91

%

 

 

1.75

%

 

 

1.53

%

 

 

1.36

%

 

 

1.30

%

Accretion on loans to average earning assets

 

 

0.14

%

 

 

0.05

%

 

 

0.23

%

 

 

0.09

%

 

 

0.71

%

Net interest margin

 

 

3.88

%

 

 

4.11

%

 

 

4.37

%

 

 

4.26

%

 

 

4.62

%

 

14

 


 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

Loan Portfolio Detail

 

As of December 31,

2018

 

 

As of  September 30,

2018

 

 

As of  June 30,

2018

 

 

As of March 31,

2018

 

 

As of December 31,

2017

 

(dollars in thousands)

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

304,421

 

 

 

14.2

 

 

$

299,764

 

 

 

21.7

 

 

$

311,186

 

 

 

24.2

 

 

$

278,394

 

 

 

22.1

 

 

$

280,766

 

 

 

22.5

 

SBA

 

 

84,500

 

 

 

3.9

 

 

 

87,459

 

 

 

6.3

 

 

 

97,142

 

 

 

7.6

 

 

 

114,652

 

 

 

9.1

 

 

 

131,421

 

 

 

10.5

 

Construction and land

   development

 

 

113,235

 

 

 

5.3

 

 

 

110,710

 

 

 

8.0

 

 

 

94,901

 

 

 

7.4

 

 

 

101,240

 

 

 

8.0

 

 

 

91,908

 

 

 

7.4

 

Commercial real estate (1)

 

 

758,721

 

 

 

35.4

 

 

 

524,174

 

 

 

38.0

 

 

 

492,993

 

 

 

38.4

 

 

 

500,051

 

 

 

39.6

 

 

 

496,039

 

 

 

39.7

 

Single-family residential

   mortgages

 

 

881,273

 

 

 

41.2

 

 

 

359,111

 

 

 

26.0

 

 

 

287,860

 

 

 

22.4

 

 

 

267,591

 

 

 

21.2

 

 

 

248,940

 

 

 

19.9

 

Total loans (2)

 

$

2,142,150

 

 

 

100.0

 

 

$

1,381,218

 

 

 

100.0

 

 

$

1,284,082

 

 

 

100.0

 

 

$

1,261,928

 

 

 

100.0

 

 

$

1,249,074

 

 

 

100.0

 

Allowance for loan losses

 

 

(17,575

)

 

 

 

 

 

 

(16,178

)

 

 

 

 

 

 

(14,657

)

 

 

 

 

 

 

(13,957

)

 

 

 

 

 

 

(13,773

)

 

 

 

 

Total loans, net

 

$

2,124,575

 

 

 

 

 

 

$

1,365,040

 

 

 

 

 

 

$

1,269,425

 

 

 

 

 

 

$

1,247,971

 

 

 

 

 

 

$

1,235,301

 

 

 

 

 

 

(1)

Includes non-farm and non-residential loans, multi-family residential loans and non-owner occupied single family residential loans.

(2)

Net of discounts and deferred fees and costs.

 

 

 

Twelve months ended

 

Change in Allowance for Loan Losses

 

December 31,

 

(dollars in thousands)

 

2018

 

 

2017

 

Beginning balance

 

$

13,773

 

 

$

14,162

 

Additions (recapture) to the allowance charged to expense

 

 

4,467

 

 

 

(1,053

)

Recoveries (charged-off) on loans

 

 

36

 

 

 

747

 

 

 

 

18,276

 

 

 

13,856

 

Less loans charged-off

 

 

(701

)

 

 

(83

)

Ending balance

 

$

17,575

 

 

$

13,773

 

 

Tangible Book Value Reconciliations (non-GAAP)

The tangible book value per share is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company shareholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of December 31, 2018 and 2017.

 

 

 

December 31,

 

(dollars in thousands, except per share data)

 

2018

 

 

2017

 

Tangible common equity:

 

 

 

 

 

 

 

 

Total shareholders' equity

 

$

375,040

 

 

$

265,176

 

Adjustments

 

 

 

 

 

 

 

 

Goodwill

 

 

(60,201

)

 

 

(29,940

)

Core deposit intangible

 

 

(7,601

)

 

 

(1,438

)

Tangible common equity

 

$

307,238

 

 

$

233,798

 

Tangible assets:

 

 

 

 

 

 

 

 

Total assets-GAAP

 

$

2,975,480

 

 

$

1,691,059

 

Adjustments

 

 

 

 

 

 

 

 

Goodwill

 

 

(60,201

)

 

 

(29,940

)

Core deposit intangible

 

 

(7,601

)

 

 

(1,438

)

Tangible assets

 

$

2,907,678

 

 

$

1,659,681

 

Common shares outstanding

 

 

20,000,022

 

 

 

15,908,893

 

Tangible common equity to tangible assets ratio

 

 

10.57

%

 

 

14.09

%

Tangible book value per share

 

$

15.36

 

 

$

14.70

 

 

15

 

rbb-ex992_69.htm

 

Exhibit 99.2

 

Press Release

For Immediate Release

 

 

 

 

 

 

 

 

Contacts: Yee Phong (Alan) Thian

 

 

 

                 Chairman, President and CEO

 

 

 

                 (213) 627-9888

 

 

 

                 David Morris

 

 

 

                 Executive Vice President and CFO

 

 

 

                 (714) 670-2488

RBB Bancorp Declares Quarterly Cash Dividend of $0.10 Per Share

Los Angeles, CA, January 24, 2019 - RBB Bancorp (NASDAQ:RBB) and its subsidiaries, Royal Business Bank (“the Bank”) and RBB Asset Management Company (“RAM”), collectively referred to herein as “the Company”, announced that its Board of Directors has declared a quarterly cash dividend of $0.10 per share. The dividend is payable on February 15, 2019 to common shareholders of record as of February 4, 2019.

Corporate Overview

RBB Bancorp is a community-based bank holding company headquartered in Los Angeles, California.  RBB has total assets of approximately $3.0 billion. Its wholly-owned subsidiary, Royal Business Bank, is a full service commercial bank, which provides business banking services to the Chinese-American communities in Los Angeles County, Orange County and Ventura County in California, in Las Vegas, Nevada, and Brooklyn, Queens, and Manhattan in New York. RBB services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, commercial and industrial loans, SBA 7A and 504 loans, 1-4 single family residential loans, automobile lending, trade finance, a full range of depository account products and wealth management services. Royal Business Bank has ten branches in Los Angeles County, two branches in Ventura County, one branch in Irvine, California, one branch in Las Vegas, Nevada, and eight branches and two loan offices in Brooklyn, Queens and Manhattan, New York. The Company's administrative and lending center is located at 1055 Wilshire Blvd., Los Angeles, California 90017, and its finance and operations center is located at 7025 Orangethorpe Avenue, Buena Park, California 90621. RBB Bancorp's website address is www.royalbusinessbankusa.com.