Press Release Details

RBB Bancorp Reports Fourth Quarter Earnings for 2018

January 28, 2019
Conference Call and Webcast Scheduled for Tuesday, January 29, 2019 at 11:00 a.m. Pacific Time/2:00 p.m. Eastern Time
- Net income was $9.9 million, or $0.50 diluted earnings per share
- RBB's acquisition of First American International Corp. ("FAIC") was completed on October 15, 2018
- Total loans, including loans held for sale of $434.5 million, increased by $816.6 million from the end of the prior quarter, and include $727.9 million in total loans from FAIC
- On a combined basis, organic loan growth was $88.8 million, representing 14.3% annualized growth

LOS ANGELES, Jan. 28, 2019 /PRNewswire/ -- RBB Bancorp (NASDAQ:RBB) and its subsidiaries, Royal Business Bank ("the Bank") and RBB Asset Management Company ("RAM"), collectively referred to herein as "the Company", announced financial results for the quarter ended December 31, 2018.

The Company reported net income of $9.9 million, or $0.50 diluted earnings per share, for the three months ended December 31, 2018, compared to net income of $8.3 million, or $0.48 diluted earnings per share, and $4.9 million, or $0.29 diluted earnings per share, for the three months ended September 30, 2018 and December 31, 2017, respectively.

"We are very pleased with our financial performance for our first full year as a public company, as we generated the highest level of net income in the history of the Company," said Mr. Alan Thian, Chairman, President and CEO of RBB Bancorp. "We continued our positive momentum in the fourth quarter, generating strong loan growth, significantly improved fee income and continued excellent asset quality."

"In 2019, we plan to continue expanding our franchise, primarily through a combination of organic growth and de novo branch openings. We are investing in the business to diversify our revenue mix and provide additional catalysts for generating increased profitability. Our loan pipeline remains strong, but we anticipate selling more of our loans, which we believe will result in higher gain-on-sale income and cause our loan growth to be more heavily weighted to the second half of the year."

"On October 15, 2018, we closed the acquisition of First American International Corp., adding over $800 million in assets and eight branches in the New York City market. We want to welcome our new customers, shareholders and employees into the RBB Bancorp family, as we combine two organizations with a shared vision, mission and culture. We are also pleased to have FAIC directors Raymond Yu and Alfonso Lau join our Board.  We are excited about the opportunity to expand into the attractive New York market and we believe that the combined company will be well positioned to continue growing the RBB franchise and enhancing value for our shareholders in the years ahead," concluded Mr. Thian.

Key Performance Ratios

Net income of $9.9 million for the fourth quarter of 2018 produced an annualized return on average assets of 1.41%, an annualized return on average tangible common equity of 12.83%, and an annualized return on average equity of 11.47%.  This compares to an annualized return on average assets of 1.73%, an annualized return on average tangible common equity of 12.70%, and an annualized return on average equity of 11.34% for the third quarter of 2018.  The efficiency ratio for the fourth quarter of 2018 was 49.9%, compared to 41.8% for the prior quarter.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $25.6 million for the fourth quarter of 2018, compared to $18.6 million for the third quarter of 2018.  The increase was primarily attributable to an $819.4 million increase in average earning assets, mainly due to the FAIC acquisition.  Net interest income was adversely impacted by a decrease of 23 basis points in the net interest margin.  Accretion of purchase discounts contributed $951,000 to net interest income in the fourth quarter of 2018, compared to $208,000 in the third quarter of 2018. The increase in accretion income was due to loans acquired in the FAIC merger.

Compared to the fourth quarter of 2017, net interest income, before provision for loan losses, increased from $17.9 million. The increase was primarily attributable to a $1.1 billion increase in average earning assets, partially offset by a 74 basis point decrease in the net interest margin.

Net interest margin was 3.88% for the fourth quarter of 2018, a decrease from 4.11% in the third quarter of 2018. The decrease was primarily attributable to a 7 basis point decrease in the yield on earning assets, resulting from lower yields on loans and a 16 basis increase in the cost of funds, partially offset by higher loan discount accretion.  Loan discount accretion contributed 14 basis points to the net interest margin in the fourth quarter of 2018, compared to 5 basis points in the third quarter of 2018.

Noninterest Income

Noninterest income was $5.5 million for the fourth quarter of 2018, an increase of $3.4 million from $2.1 million in the third quarter of 2018.  In the fourth quarter, gain on loan sales increased by $976,000 and service charges, fee and other income increased by $1.9 million.

The Company sold $123.9 million in mortgage loans for a net gain of $1.8 million during the quarter ended December 31, 2018, compared to $15.1 million in mortgage loan sales for a net gain of $308,000 million during the quarter ended September 30. 2018. The Company originated $74.5 million in mortgage loans for sale for the quarter ended December 31, 2018, compared with $113.1 million during the quarter ended September 30, 2018.

The Company sold $7.3 million in SBA loans for a net gain of $312,000 during the fourth quarter of 2018, compared to $23.8 million in SBA loans sold for a net gain of $817,000 during the third quarter of 2018.  SBA loan originations for the fourth quarter were $9.6 million, compared to $20.0 million for the third quarter of 2018.

Compared to the fourth quarter of 2017, noninterest income increased by $1.7 million. The increase was primarily attributable to a $2.0 million increase in service charges, fees and other income, an increase of $535,000 in loan servicing fees, partially offset by an $848,000 decrease in gains on sales of loans. 

Noninterest Expense

Noninterest expense for the fourth quarter of 2018 was $15.5 million, compared to $8.7 million for the third quarter of 2018.  The increase was primarily attributable to a $3.8 million increase in salaries and employee benefits expenses, mainly due to increased personnel from the FAIC acquisition, a $900,000 increase in occupancy and equipment expenses, also primarily due to the acquisition, and a $738,000 increase in merger expenses.

Compared to the fourth quarter of 2017, noninterest expense increased from $6.9 million to $15.5 million. The $8.6 million increase was primarily due to an increase in salaries and employee benefits of $4.5 million, occupancy and equipment expenses of $1.2 million, and merger expenses of $1.1 million.  The increase in salary expense is attributable to additional staff for expansion and the FAIC acquisition.  The increase in occupancy expense is mainly due to the FAIC acquisition, rent at our Irvine location and temporary space for units pending the completion of our new headquarters office.

Income Taxes

The effective tax rate was 27.5% (including the impact of a deduction for stock options exercised in the amount of $401,000) for the three months ended December 31, 2018, 19.7% (including the impact of a deduction for stock options exercised in the amount of $991,000) for the three months ended September 30, 2018, and 60.5% for the three months ended December 31, 2017, which included an additional tax expense of $2.4 million to reflect the decline in the value of the Company's deferred tax assets, resulting from the change in the federal tax rates. 

Loan Portfolio

Loans held for investment, net of deferred fees and discounts, totaled $2.1 billion as of December 31, 2018, an increase of $761.1 million, from $1.4 billion at September 30, 2018, and an increase of $893.2 million from $1.25 billion at December 31, 2017.  The increase in loans held for investment from the end of the prior quarter was primarily due to the FAIC acquisition, which added approximately $726 million in loans.  On a combined basis, loans held for investment increased organically by $35.1 million from September 30, 2018.

Mortgage loans held for sale were $434.5 million as of December 31, 2018, an increase of $55.6 million from $378.9 million at September 30, 2018.  RBB acquired approximately $1.9 million in loans held for sale as a result of the FAIC acquisition.

Deposits

Deposits were $2.1 billion at December 31, 2018, an increase of $579.6 million, from $1.6 billion at September 30, 2018, and an increase of $807.3 million, from $1.3 billion at December 31, 2017. The increase in total deposits from the end of the prior quarter was attributable to the FAIC acquisition.  As of December 31, 2018 deposits included $113.8 million in brokered CDs, compared to $107.9 at September 30, 2018.

Noninterest-bearing deposits increased to $439.3 million as of December 31, 2018, compared to $287.3 million at September 30, 2018.  The increase is due to the FAIC acquisition.  Compared to December 31, 2017 noninterest-bearing deposits increased $153.6 million from $285.7 million

Asset Quality

Nonperforming assets totaled $6.2 million, or 0.21% of total assets at December 31, 2018, compared to $6.9 million, or 0.32%, of total assets at September 30, 2018.  Nonperforming assets consist of Other Real Estate Owned (foreclosed properties), loans modified under troubled debt restructurings (TDR), non-accrual loans, and loans past due 90 days or more and still accruing interest. 

Loans held-for-investment 30 to 89 days past due increased to $4.5 million at December 31, 2018, from $1.4 million at September 30, 2018 primarily due to 11 loans in this category, including 3 from the FAIC acquisition. 

There was an additional charge-off of $526,000 added to one SBA loan which was initially charged off during the third quarter of 2018.

The Company recorded a provision for loan losses of $1.9 million for the fourth quarter of 2018, which was primarily attributable to the growth in total average loans during the quarter.  The Company recorded a provision for loan losses of $1.7 million during the third quarter of 2018 and $2.4 million during the fourth quarter of 2017.

The allowance for loan losses totaled $17.6 million, or 0.82% of total loans held for investment, at December 31, 2018, compared with $16.2 million, or 1.17%, of total loans at September 30, 2018. 

Properties

Our headquarters office is located at 1055 Wilshire Blvd., suite 1200, Los Angeles, California. It is in downtown Los Angeles and also houses our risk management unit, including compliance and BSA groups, and our single-family residential mortgage group.  In February 2018, the Company signed a lease for a new branch in Irvine, California which we opened on October 16, 2018.  With the October 15, 2018 acquisition of First American International Corp., we added eight branches and two loan offices in the New York City market.

Corporate Overview

RBB Bancorp is a community-based bank holding company headquartered in Los Angeles, California.  Including FAIC, the Company has total assets of approximately $2.98 billion. Its wholly-owned subsidiary, the Bank is a full service commercial bank, which provides business banking services to the Chinese-American communities in Los Angeles County, Orange County and Ventura County in California, in Las Vegas, Nevada, and now Brooklyn, Queens, and Manhattan in New York.  Bank services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, commercial and industrial loans, SBA 7A and 504 loans, 1-4 single family residential loans, automobile lending, trade finance, a full range of depository account products and wealth management services.  The Bank has ten branches in Los Angeles County, two branches in Ventura County, one branch in Irvine, California, one branch in Las Vegas, Nevada, and eight branches and two loan offices in Brooklyn, Queens and Manhattan in New York. The Company's administrative and lending center is located at 1055 Wilshire Blvd., Los Angeles, California 90017, and its finance and operations center is located at 7025 Orangethorpe Avenue, Buena Park, California 90621. The Company's website address is www.royalbusinessbankusa.com.

Conference Call

Management will hold a conference call at 11:00 a.m. PT/2:00 p.m. ET on Tuesday, January 29, 2019, to discuss the Company's fourth quarter 2018 financial results.

To listen to the conference call, please dial 1-833-659-7620 or 1-430-775-1348, passcode 8099618. A replay of the call will be made available at 1-855-859-2056 or 1-404-537-3406, passcode 8099618, approximately one hour after the conclusion of the call and will remain available through February 5, 2019.

The conference call will also be simultaneously webcast over the Internet; please visit our Royal Business Bank website at www.royalbusinessbankusa.com and click on the "Investors" tab to access the call from the site. This webcast will be recorded and available for replay on our website approximately two hours after the conclusion of the conference call.

Disclosure

This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company's operational performance and to enhance investors' overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company's current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend, including both residential and commercial real estate; a prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors or key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for loan losses and charge-offs; the costs or effects of acquisitions or dispositions we may make, including our recently completed acquisition of FAIC, whether we are able to obtain any required governmental or shareholder approvals in connection with any such acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such acquisitions or dispositions; the effect of changes in laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, banking capital levels, consumer, commercial or secured lending, securities and securities trading and hedging, compliance, employment, executive compensation, insurance, vendor management and information security) with which we and our subsidiaries must comply or believe we should comply; changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting requirements, including changes in the Basel Committee framework establishing capital standards for credit, operations and market risk; inflation, interest rate, securities market and monetary fluctuations; changes in government interest rates or monetary policies; changes in the amount and availability of deposit insurance; cyber-security threats, including loss of system functionality or theft or loss of Company or customer data or money; political instability; acts of war or terrorism, or natural disasters, such as earthquakes, drought, or the effects of pandemic diseases; the timely development and acceptance of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company's relationships with and reliance upon vendors with respect to the operation of certain of the Company's key internal and external systems and applications; changes in commercial or consumer spending, borrowing and savings preferences or behaviors; technological changes and the expanding use of technology in banking (including the adoption of mobile banking and funds transfer applications); the ability to retain and increase market share, retain and grow customers and control expenses; changes in the competitive and regulatory environment among financial and bank holding companies, banks and other financial service providers; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions; fluctuations in the price of the Company's common stock or other securities; and the resulting impact on the Company's ability to raise capital or make acquisitions, the effect of changes in accounting policies and practices, as may be adopted from time-to-time by our regulatory agencies, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters; changes in our organization, management, compensation and benefit plans, and our ability to retain or expand our workforce, management team and/or our board of directors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (such as securities, consumer or employee class action litigation), regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB and California DBO; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company's public reports, including its Annual Report as filed under Form 10-K for the year ended December 31, 2017, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company's earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)




December 31,

2018



September 30,

2018



June 30,

2018



March 31,

2018



December 31,

2017



September 30,

2017















Assets

























Cash and due from banks


$

147,685



$

171,553



$

72,788



$

53,535



$

70,048



$

69,552


Federal funds sold and other cash equivalents












25,000




80,000




96,500


Total cash and cash equivalents



147,685




171,553




72,788




78,535




150,048




166,052


Interest-bearing deposits in other financial institutions



600




600




600




600




600




100


Investment securities available for sale



73,763




87,066




61,299




82,848




64,957




55,697


Investment securities held to maturity



9,961




9,974




9,986




9,998




10,009




5,191


Mortgage loans held for sale



434,522




378,943




281,755




183,391




125,847




125,704


Loans held for investment



2,142,273




1,381,218




1,284,082




1,261,928




1,249,074




1,196,522


Allowance for loan losses



(17,575)




(16,178)




(14,657)




(13,957)




(13,773)




(11,420)


Net loans held for investment



2,124,696




1,365,040




1,269,425




1,247,971




1,235,301




1,185,102


Premises and equipment, net



17,307




8,119




7,502




6,687




6,583




6,300


Federal Home Loan Bank (FHLB) stock



9,707




7,738




7,738




6,770




6,770




6,770


Net deferred tax assets



3,746




7,320




7,089




6,460




6,086




9,517


Income tax receivable



683




1,845




2,170




272




272





Other real estate owned (OREO)



1,101




293




293




293




293




293


Cash surrender value of life insurance



33,578




33,380




33,180




32,980




32,782




32,578


Goodwill



60,201




29,940




29,940




29,940




29,940




29,940


Servicing assets



17,898




6,248




6,134




5,979




5,957




5,370


Core deposit intangibles



7,601




1,203




1,280




1,357




1,438




1,525


Accrued interest and other assets



32,430




27,577




25,693




21,023




14,176




12,575


Total assets


$

2,975,480



$

2,136,839



$

1,816,872



$

1,715,104



$

1,691,059



$

1,642,714


Liabilities and shareholders' equity

























Deposits:

























Noninterest-bearing demand


$

438,763



$

287,274



$

306,362



$

316,047



$

285,690



$

287,574


Savings, NOW and money market accounts



579,247




462,737




424,261




399,892




411,663




362,018


Time deposits



1,126,030




814,953




693,783




657,565




639,928




668,700


Total deposits



2,144,040




1,564,964




1,424,406




1,373,504




1,337,281




1,318,292


Reserve for unfunded commitments



688




550




483




575




282




489


Income tax payable












1,563








FHLB advances



319,500




210,000




40,000







25,000





Long-term debt



103,708




49,637




49,601




49,564




49,528




49,492


Subordinated debentures



9,506




3,492




3,470




3,447




3,424




3,402


Accrued interest and other liabilities



22,998




13,198




12,710




10,629




10,368




10,708


Total liabilities



2,600,440




1,841,841




1,530,670




1,439,282




1,425,883




1,382,383


Shareholders' equity:

























Shareholder's equity



376,378




296,514




287,509




276,862




265,619




260,468


Accumulated other comprehensive income (loss) - Net of tax



(1,338)




(1,516)




(1,307)




(1,040)




(443)




(137)


Total shareholders' equity



375,040




294,998




286,202




275,822




265,176




260,331


Total liabilities and stockholders' equity


$

2,975,480



$

2,136,839



$

1,816,872



$

1,715,104



$

1,691,059



$

1,642,714


 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts) 




For the three months ended




December 31, 2018



September 30, 2018



December 31, 2017


Interest and dividend income:













Interest and fees on loans


$

33,829



$

23,445



$

20,297


Interest on interest-bearing deposits



357




250




209


Interest on investment securities



628




560




484


Dividend income on FHLB stock



266




132




119


Interest on federal funds sold and other



102




86




370


Total interest income



35,182




24,473




21,479


Interest expense:













Interest on savings deposits, NOW and money market accounts



1,563




1,145




684


Interest on time deposits



5,098




2,994




1,987


Interest on subordinated debentures and other



1,325




925




909


Interest on other borrowed funds



1,614




793




7


Total interest expense



9,600




5,857




3,587


Net interest income



25,582




18,616




17,892


Provision for loan losses



1,888




1,695




2,436


Net interest income after provision for loan losses



23,694




16,921




15,456


Noninterest income:













Service charges, fees and other



2,493




640




487


Gain on sale of loans



2,101




1,125




2,949


Loan servicing fees, net of amortization



686




137




151


Recoveries on loans acquired in business combinations



6




3




7


Increase in cash surrender value of life insurance



199




200




204


Gain on sale of securities



5











5,490




2,105




3,798


Noninterest expense:













Salaries and employee benefits



8,680




4,916




4,216


Occupancy and equipment expenses



1,914




1,014




764


Data processing



852




511




358


Legal and professional



655




378




104


Office expenses



329




198




195


Marketing and business promotion



358




320




262


Insurance and regulatory assessments



306




223




188


Amortization of intangibles



340




76




87


OREO expenses



12




5




(6)


Merger expenses



1,086




348




23


Other expenses



973




665




693





15,505




8,654




6,884


Income before income taxes



13,679




10,372




12,370


Income tax expense



3,768




2,041




7,481


Net income


$

9,911



$

8,331



$

4,889















Net income per share













Basic


$

0.51



$

0.50



$

0.31


Diluted


$

0.50



$

0.48



$

0.29


Cash Dividends declared per common share


$



$

0.18



$

0.08


 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts) 




For the twelve months ended




December 31, 2018



December 31, 2017


Interest and dividend income:









Interest and fees on loans


$

97,480



$

70,289


Interest on interest-bearing deposits



1,002




940


Interest on investment securities



2,351




1,406


Dividend income on FHLB stock



650




472


Interest on federal funds sold and other



632




997


Total interest income



102,115




74,104


Interest expense:









Interest on savings deposits, NOW and money market accounts



4,408




2,382


Interest on time deposits



12,548




7,891


Interest on subordinated debentures and other



4,083




3,629


Interest on other borrowed funds



2,607




36


Total interest expense



23,646




13,938


Net interest income



78,469




60,166


Provision (recapture) for loan losses



4,467




(1,053)


Net interest income after provision (recapture) for loans losses



74,002




61,219


Noninterest income:









Service charges, fees and other



4,043




2,111


Gain on sale of loans



7,126




9,318


Loan servicing fees, net of amortization



850




722


Recoveries on loans acquired in business combinations



21




84


Increase in cash surrender value of life insurance



797




824


Gain on Sale of Securities



5





Gain on Sale of OREO






142





12,842




13,201


Noninterest expense:









Salaries and employee benefits



23,255




16,821


Occupancy and equipment expenses



4,554




2,940


Data processing



2,323




1,622


Legal and professional



1,714




331


Office expenses



890




679


Marketing and business promotion



1,143




837


Insurance and regulatory assessments



951




799


Amortization of intangibles



575




355


OREO expenses



24




28


Merger expenses



1,658




37


Other expenses



3,552




3,174





40,639




27,623


Income before income taxes



46,206




46,797


Income tax expense



9,681




21,269


Net income


$

36,525



$

25,528











Net income per share









Basic


$

2.13



$

1.81


Diluted


$

2.03



$

1.68


Cash Dividends declared per common share


$

0.35



$

0.38


 

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts) 




For the three months ended





December 31, 2018



September 30, 2018



December 31, 2017





Average

Balance



Interest

& Fees



Yield /

Rate



Average

Balance



Interest

& Fees



Yield /

Rate



Average

Balance



Interest

& Fees



Yield /

Rate



(tax-equivalent basis, dollars in thousands)




















Earning assets:






































Federal funds sold, cash equivalents & other (1)


$

65,842



$

725




4.37


%

$

59,666



$

468




3.11


%

$

155,403



$

698




1.78


%

Securities (2)






































Available for sale



77,899




545




2.78




67,254




478




2.82




61,386




424




2.74



Held to maturity



14,444




92




2.53




9,982




92




3.67




6,472




60




3.68



Mortgage loans held for sale



435,888




5,100




4.64




335,226




3,941




4.66




132,170




1,531




4.60



Loans held for investment: (3)






































Real estate



1,650,917




22,638




5.44




942,826




13,125




5.52




802,024




13,279




6.57



Commercial (4)



374,016




6,092




6.46




384,693




6,379




6.58




379,651




5,487




5.73



Total loans



2,024,933




28,730




5.63




1,327,519




19,504




5.83




1,181,675




18,766




6.30



Total earning assets



2,619,006



$

35,192




5.33




1,799,647



$

24,483




5.40




1,537,106



$

21,479




5.54



Noninterest-earning assets



167,180












112,359












104,056











Total assets


$

2,786,186











$

1,912,006











$

1,641,162

















































Interest-bearing liabilities






































NOW and money market deposits


$

480,416



$

1,501




1.24



$

390,899



$

1,115




1.13



$

357,972



$

643




0.71



Savings deposits



93,401




79




0.34




29,713




30




0.40




35,118




41




0.46



Time deposits



1,066,080




5,098




1.90




700,326




2,994




1.70




645,178




1,987




1.22



Total interest-bearing deposits



1,639,897




6,678




1.62




1,120,938




4,139




1.46




1,038,268




2,671




1.02



FHLB short-term advances



275,076




1,614




2.33




156,739




793




2.01




3,043




7




0.91



Long-term debt



69,037




1,167




6.71




49,615




849




6.79




49,505




848




6.80



Subordinated debentures



9,446




158




6.64




3,479




76




8.67




3,411




61




7.10



Total interest-bearing liabilities



1,993,456



$

9,617




1.91




1,330,771



$

5,857




1.75




1,094,227



$

3,587




1.30



Noninterest-bearing liabilities






































Noninterest-bearing deposits



423,111












276,795












268,588











Other noninterest-bearing liabilities



26,703












13,048












13,151











Total noninterest-bearing liabilities



449,814












289,843












281,738











Shareholders' equity



342,916












291,392












265,197











Total liabilities and shareholders' equity


$

2,786,186











$

1,912,006











$

1,641,162











Net interest income / interest rate spreads






$

25,575




3.42


%





$

18,626




3.65


%





$

17,892




4.24


%

Net interest margin











3.88


%










4.11


%










4.62


%



(1)

Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2)

Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3)

Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs.

(4)

Includes purchased receivables, which are short term loans made to investment grade companies and are used for cash - management purposes by the Company.

 

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts) 




For the twelve months ended December 31,





2018



2017





Average

Balance



Interest

& Fees



Yield /

Rate



Average

Balance



Interest

& Fees



Yield /

Rate



(tax-equivalent basis, dollars in thousands)














Earning assets:


























Federal funds sold, cash equivalents & other (1)


$

74,038



$

2,285




3.09


%

$

152,674



$

2,409




1.58


%

Securities (2)


























Available for sale



72,515




2,019




2.78




46,035




1,170




2.54



Held to maturity



11,114




369




3.32




6,104




236




3.87



Mortgage loans held for sale



292,328




13,307




4.55




88,834




4,149




4.67



Loans held for investment: (3)


























Real estate



1,076,438




59,495




5.53




775,809




45,268




5.83



Commercial (4)



380,042




24,679




6.49




376,156




20,872




5.55



Total loans



1,456,479




84,174




5.78




1,151,965




66,140




5.74



Total earning assets



1,906,475



$

102,153




5.36




1,445,612



$

74,104




5.13



Noninterest-earning assets



117,942












95,906











Total assets


$

2,024,417











$

1,541,518











Interest-bearing liabilities


























NOW and money market deposits


$

401,070



$

4,253




1.06



$

315,550



$

2,220




0.70



Savings deposits



46,260




174




0.38




34,939




162




0.46



Time deposits



769,462




12,548




1.63




682,457




7,891




1.16



Total interest-bearing deposits



1,216,792




16,975




1.40




1,032,946




10,273




0.99



FHLB short-term advances



124,990




2,607




2.09




4,603




36




0.78



Long-term debt



54,486




3,714




6.82




49,451




3,395




6.87



Subordinated debentures



4,968




369




7.43




3,377




234




6.93



Total interest-bearing liabilities



1,401,237



$

23,665




1.69




1,090,377



$

13,938




1.28



Noninterest-bearing liabilities


























Noninterest-bearing deposits



310,284












221,425











Other noninterest-bearing liabilities



16,026












10,998











Total noninterest-bearing liabilities



326,309












232,424











Shareholders' equity



296,870












218,717











Total liabilities and shareholders' equity


$

2,024,417











$

1,541,518











Net interest income / interest rate spreads






$

78,488




3.67


%





$

60,166




3.85


%

Net interest margin











4.12


%










4.16


%



(1)

Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2)

Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3)

Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs.

(4)

Includes purchased receivables, which are short term loans made to investment grade companies and are used for cash - management purposes by the Company.

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)




For the three months ended




December 31,

2018



September 30,

2018



December 31,

2017









Per share data (common stock)













Earnings













Basic


$

0.51



$

0.50



$

0.31


Diluted


$

0.50



$

0.48



$

0.29


Dividends declared





$

0.18





Basic, excluding merger expense


$

0.48



$

0.52



$

0.31


Diluted, excluding merger expense


$

0.47



$

0.50



$

0.29


Book value


$

18.75



$

17.56



$

16.67


Tangible book value


$

15.36



$

15.71



$

14.70


Weighted average shares outstanding













Basic



19,442,080




16,641,166




15,849,285


Diluted



19,927,765




17,425,300




16,981,009


Shares outstanding at period end



20,000,022




16,795,903




15,908,893


Performance ratios













Return on average assets, annualized



1.41

%



1.73

%



1.18

%

Return on average shareholders' equity, annualized



11.47

%



11.34

%



7.31

%

Return on average tangible common equity, annualized



12.83

%



12.70

%



8.30

%

Noninterest income to average assets, annualized



0.78

%



0.44

%



0.92

%

Noninterest expense to average assets, annualized



2.21

%



1.80

%



1.66

%

Yield on average earning assets



5.33

%



5.40

%



5.54

%

Cost of average deposits



1.28

%



1.17

%



0.81

%

Cost of average interest-bearing deposits



1.62

%



1.46

%



1.02

%

Cost of average interest-bearing liabilities



1.91

%



1.75

%



1.30

%

Accretion on loans to average earning assets



0.14

%



0.05

%



0.71

%

Net interest spread



3.42

%



3.65

%



4.24

%

Net interest margin



3.88

%



4.11

%



4.62

%

Efficiency ratio



49.89

%



41.76

%



31.74

%

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)




For the twelve months ended December 31,




2018



2017


Per share data (common stock)









Earnings









Basic


$

2.13



$

1.81


Diluted


$

2.03



$

1.68


Basic, excluding merger expense


$

2.23



$

1.81


Diluted, excluding merger expense


$

2.13



$

1.68


Dividends declared


$

0.35



$

0.38


Book value


$

18.75



$

16.67


Tangible book value


$

15.36



$

14.70


Weighted average shares outstanding









Basic



17,151,222




14,078,281


Diluted



17,967,683




15,238,365


Shares outstanding at period end



20,000,022




15,908,893


Performance ratios









Return on average assets, annualized



1.80

%



1.66

%

Return on average shareholders' equity, annualized



12.30

%



11.67

%

Return on average tangible common equity, annualized



13.82

%



13.64

%

Noninterest income to average assets, annualized



0.63

%



0.86

%

Noninterest expense to average assets, annualized



2.01

%



1.79

%

Yield on average earning assets



5.36

%



5.13

%

Cost of average deposits



1.11

%



1.09

%

Cost of average interest-bearing deposits



1.40

%



0.99

%

Cost of average interest-bearing liabilities



1.69

%



1.28

%

Accretion on loans to average earning assets



0.13

%



0.23

%

Net interest spread



3.67

%



3.85

%

Net interest margin



4.12

%



4.16

%

Efficiency ratio



44.51

%



37.65

%

Common stock dividend payout ratio



16.44

%



20.95

%

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)




As of




December 31,

2018



September 30,

2018



December 31,

2017









Loan to deposit ratio



99.89

%



88.26

%



93.40

%

Core deposits / total deposits



72.32

%



65.23

%



74.09

%

Net non-core funding dependence ratio



30.28

%



26.16

%



24.30

%














Credit Quality Data:













Loans 30-89 days past due


$

4,493



$

1,440



$

3,636


Loans 30-89 days past due to total loans



0.21

%



0.10

%



0.29

%

Nonperforming loans


$

5,069



$

6,640



$

2,575


Nonperforming loans to total loans



0.24

%



0.48

%



0.21

%

Nonperforming assets


$

6,170



$

6,933



$

2,868


Nonperforming assets to total assets



0.21

%



0.32

%



0.17

%

Allowance for loan losses to total loans



0.82

%



1.17

%



1.10

%

Allowance for loan losses to nonperforming loans



346.75

%



243.64

%



534.87

%

Net charge-offs to average loans (for the quarter-to-date period)



0.08

%



0.05

%



0.01

%














Regulatory and other capital ratios—Company













Tangible common equity to tangible assets



10.56

%



12.53

%



14.09

%

Tier 1 leverage ratio



11.75

%



14.28

%



14.77

%

Tier 1 common capital to risk-weighted assets



15.20

%



17.58

%



17.71

%

Tier 1 capital to risk-weighted assets



15.67

%



17.82

%



17.96

%

Total capital to risk-weighted assets



21.64

%



22.21

%



22.76

%














Regulatory capital ratios—bank only













Tier 1 leverage ratio



13.61

%



13.94

%



14.51

%

Tier 1 common capital to risk-weighted assets



18.08

%



17.39

%



17.66

%

Tier 1 capital to risk-weighted assets



18.08

%



17.39

%



17.66

%

Total capital to risk-weighted assets



18.97

%



18.50

%



18.73

%

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)




4th Quarter

2018



3rd Quarter

2018



2nd Quarter

2018



1st Quarter

2018



4th Quarter

2017


Quarterly Consolidated Statements of Earnings











Interest income





















Loans, including fees


$

33,829



$

23,445



$

21,132



$

19,074



$

20,297


Investment securities and other



1,353




1,028




1,152




1,103




1,182


Total interest income



35,182




24,473




22,284




20,177




21,479


Interest expense





















Deposits



6,661




4,139




3,408




2,748




2,671


Interest on subordinated debentures and other



1,325




925




920




913




909


Other borrowings



1,614




793




129




71




7


Total interest expense



9,600




5,857




4,457




3,732




3,587


Net interest income before provision for loan losses



25,582




18,616




17,827




16,445




17,892


Provision for loan losses



1,888




1,695




700




184




2,436


Net interest income after provision for loan losses



23,694




16,921




17,127




16,261




15,456


Noninterest income



5,490




2,105




2,793




2,455




3,798


Noninterest expense



15,505




8,654




8,191




8,289




6,884


Earnings before income taxes



13,679




10,372




11,729




10,427




12,370


Income taxes



3,768




2,041




2,292




1,580




7,481


Net income


$

9,911



$

8,331



$

9,437



$

8,847



$

4,889


Net income per common share - basic


$

0.51



$

0.50



$

0.58



$

0.55



$

0.31


Net income per common share - diluted


$

0.50



$

0.48



$

0.54



$

0.52



$

0.29


Cash dividends declared per common share


$

0.00



$

0.18



$

0.09



$

0.08



$

0.08


Cash dividends declared


$



$

1,489



$

1,470



$

1,275



$

1,270


Yield on average assets, annualized



1.41

%



1.73

%



2.18

%



2.15

%



1.18

%

Yield on average earning assets



5.33

%



5.40

%



5.47

%



5.23

%



5.54

%

Cost of average deposits



1.28

%



1.17

%



1.01

%



0.85

%



0.81

%

Cost of average interest-bearing deposits



1.62

%



1.46

%



1.26

%



1.07

%



1.02

%

Cost of average interest-bearing liabilities



1.91

%



1.75

%



1.53

%



1.36

%



1.30

%

Accretion on loans to average earning assets



0.14

%



0.05

%



0.23

%



0.09

%



0.71

%

Net interest margin



3.88

%



4.11

%



4.37

%



4.26

%



4.62

%

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)


Loan Portfolio Detail


As of December 31,

2018



As of  September 30,

2018



As of  June 30,

2018



As of March 31,

2018



As of December 31,

2017


(dollars in thousands)


$



%



$



%



$



%



$



%



$



%


Loans:









































Commercial and industrial


$

304,421




14.2



$

299,764




21.7



$

311,186




24.2



$

278,394




22.1



$

280,766




22.5


SBA



84,500




3.9




87,459




6.3




97,142




7.6




114,652




9.1




131,421




10.5


Construction and land development



113,235




5.3




110,710




8.0




94,901




7.4




101,240




8.0




91,908




7.4


Commercial real estate (1)



758,721




35.4




524,174




38.0




492,993




38.4




500,051




39.6




496,039




39.7


Single-family residential mortgages



881,273




41.1




359,111




26.0




287,860




22.4




267,591




21.2




248,940




19.9


Total loans (2)


$

2,142,150




100.0



$

1,381,218




100.0



$

1,284,082




100.0



$

1,261,928




100.0



$

1,249,074




100.0


Allowance for loan losses



(17,575)








(16,178)








(14,657)








(13,957)








(13,773)






Total loans, net


$

2,124,575







$

1,365,040







$

1,269,425







$

1,247,971







$

1,235,301








(1)

Includes non-farm and non-residential loans, multi-family residential loans and non-owner occupied single family residential loans.

(2)

Net of discounts and deferred fees and costs.

 



Twelve months ended


Change in Allowance for Loan Losses


December 31,


(dollars in thousands)


2018



2017


Beginning balance


$

13,773



$

14,162


Additions (recapture) to the allowance charged to expense



4,467




(1,053)


Recoveries (charged-off) on loans



36




747





18,276




13,856


Less loans charged-off



(701)




(83)


Ending balance


$

17,575



$

13,773


Tangible Book Value Reconciliations (non-GAAP)

The tangible book value per share is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. The following is a reconciliation of tangible book value to the Company shareholders' equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of December 31, 2018 and 2017.



December 31,


(dollars in thousands, except per share data)


2018



2017


Tangible common equity:









Total shareholders' equity


$

375,040



$

265,176


Adjustments









Goodwill



(60,201)




(29,940)


Core deposit intangible



(7,601)




(1,438)


Tangible common equity


$

307,238



$

233,798


Tangible assets:









Total assets-GAAP


$

2,975,989



$

1,691,059


Adjustments









Goodwill



(60,201)




(29,940)


Core deposit intangible



(7,601)




(1,438)


Tangible assets


$

2,908,187



$

1,659,681


Common shares outstanding



20,000,022




15,908,893


Tangible common equity to tangible assets ratio



10.56

%



14.09

%

Tangible book value per share


$

15.36



$

14.70


 

Cision View original content:http://www.prnewswire.com/news-releases/rbb-bancorp-reports-fourth-quarter-earnings-for-2018-300785508.html

SOURCE RBB Bancorp

Yee Phong (Alan) Thian, Chairman, President and CEO, (626) 307-7559; David Morris, Executive Vice President and CFO, (714) 670-2488