RBB Bancorp Reports Third Quarter Earnings for 2019
The Company reported net income of
"We are pleased to report financial and operating results for the third quarter that are in line with our expectations," said Mr.
In September,
"We are also very pleased to be acquiring
Key Performance Ratios
Net income of
Net Interest Income and Net Interest Margin
Net interest income, before provision for loan losses, was
Compared to the third quarter of 2018, net interest income, before provision for loan losses, increased
Net interest margin was 3.59% for the third quarter of 2019, a decrease from 3.64% in the second quarter of 2019. The decrease was primarily attributable to an 8 basis point decrease in the yield on average earning assets resulting from higher balances and lower yields on cash equivalents and short term securities and lower average loan yields combined with a 1 basis point increase in the cost of interest bearing liabilities. Loan discount accretion contributed 10 basis points to the net interest margin in the third quarter of 2019, compared to 11 basis points in the second quarter of 2019.
Noninterest Income
Noninterest income was
The Company sold
The Company sold
Compared to the third quarter of 2018, noninterest income increased by
Noninterest Expense
Noninterest expense for the third quarter of 2019 was
Compared to the third quarter of 2018, noninterest expense increased from
Income Taxes
The effective tax rate was 31.5%, including the tax impact for stock options exercised in the amount of
Loan Portfolio
Loans held for investment, net of deferred fees and discounts, totaled
During the third quarter, single-family residential mortgage production was
Mortgage loans held for sale were
In the third quarter, SBA loan production was
Deposits
Deposits were
Asset Quality
Nonperforming assets totaled
Loans held-for-investment 30 to 89 days past due increased to
In the third quarter of 2019, there were no charge-offs and there were
The Company recorded a provision for loan losses of
The allowance for loan losses totaled
Properties
Our headquarters office is located at
Corporate Overview
Conference Call
Management will hold a conference call at
To listen to the conference call, please dial 1-833-659-7620 or 1-430-775-1348, passcode 7269799. A replay of the call will be made available at 1-855-859-2056 or 1-404-537-3406, passcode 7269799, approximately one hour after the conclusion of the call and will remain available through
The conference call will also be simultaneously webcast over the Internet; please visit our
Disclosure
This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company's operational performance and to enhance investors' overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.
Safe Harbor
Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to the Company's current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in
RBB BANCORP AND SUBSIDIARIES |
||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||
(Unaudited) |
||||||||||||||
(Dollars in thousands) |
||||||||||||||
September 30 |
June 30 |
March 31 |
December 31, |
September 30, |
||||||||||
2019 |
2019 |
2019 |
2018 |
2018 |
||||||||||
Assets |
||||||||||||||
Cash and due from banks |
$ |
136,076 |
$ |
185,643 |
$ |
250,079 |
$ |
147,685 |
$ |
171,553 |
||||
Federal funds sold and other cash equivalents |
47,000 |
20,000 |
— |
— |
— |
|||||||||
Total cash and cash equivalents |
183,076 |
205,643 |
250,079 |
147,685 |
171,553 |
|||||||||
Interest-bearing deposits in other financial institutions |
949 |
1,196 |
1,196 |
600 |
600 |
|||||||||
Investment securities available for sale |
72,923 |
71,629 |
58,537 |
73,762 |
87,066 |
|||||||||
Investment securities held to maturity |
8,724 |
8,733 |
9,449 |
9,961 |
9,974 |
|||||||||
Mortgage loans held for sale |
259,339 |
249,596 |
375,430 |
434,522 |
378,943 |
|||||||||
Loans held for investment |
2,126,145 |
2,092,438 |
2,120,413 |
2,142,015 |
1,381,218 |
|||||||||
Allowance for loan losses |
(19,386) |
(18,561) |
(18,236) |
(17,577) |
(16,178) |
|||||||||
Net loans held for investment |
2,106,759 |
2,073,877 |
2,102,177 |
2,124,438 |
1,365,040 |
|||||||||
Premises and equipment, net |
16,871 |
17,214 |
17,342 |
17,307 |
8,119 |
|||||||||
Federal Home Loan Bank (FHLB) stock |
15,000 |
15,000 |
8,899 |
9,707 |
7,738 |
|||||||||
Net deferred tax assets |
4,378 |
4,318 |
4,389 |
4,642 |
7,320 |
|||||||||
Income tax receivable |
898 |
3,001 |
- |
656 |
1,845 |
|||||||||
Other real estate owned (OREO) |
1,267 |
2,075 |
2,056 |
1,101 |
293 |
|||||||||
Cash surrender value of life insurance |
34,158 |
33,963 |
33,769 |
33,578 |
33,380 |
|||||||||
Goodwill |
58,383 |
58,383 |
58,383 |
58,383 |
29,940 |
|||||||||
Servicing assets |
17,180 |
17,587 |
17,288 |
17,370 |
6,248 |
|||||||||
Core deposit intangibles |
6,444 |
6,828 |
7,212 |
7,601 |
1,203 |
|||||||||
Accrued interest and other assets |
33,953 |
32,913 |
31,912 |
32,689 |
27,577 |
|||||||||
Total assets |
$ |
2,820,302 |
$ |
2,801,956 |
$ |
2,978,118 |
$ |
2,974,002 |
$ |
2,136,839 |
||||
Liabilities and shareholders' equity |
||||||||||||||
Deposits: |
||||||||||||||
Noninterest-bearing demand |
$ |
446,141 |
$ |
435,629 |
$ |
418,953 |
$ |
438,764 |
$ |
287,274 |
||||
Savings, NOW and money market accounts |
493,965 |
462,448 |
480,959 |
579,247 |
462,737 |
|||||||||
Time deposits |
1,311,817 |
1,337,257 |
1,284,428 |
1,126,030 |
814,953 |
|||||||||
Total deposits |
2,251,923 |
2,235,334 |
2,184,340 |
2,144,041 |
1,564,964 |
|||||||||
Reserve for unfunded commitments |
618 |
621 |
639 |
688 |
550 |
|||||||||
Income tax payable |
— |
1,610 |
3,009 |
— |
— |
|||||||||
FHLB advances |
35,000 |
40,000 |
275,000 |
319,500 |
210,000 |
|||||||||
Long-term debt, net of debt issuance costs |
103,964 |
103,878 |
103,793 |
103,708 |
49,637 |
|||||||||
Subordinated debentures |
9,632 |
9,590 |
9,548 |
9,506 |
3,492 |
|||||||||
Accrued interest and other liabilities |
20,324 |
17,103 |
16,986 |
21,938 |
13,198 |
|||||||||
Total liabilities |
2,421,461 |
2,408,136 |
2,593,315 |
2,599,381 |
1,841,841 |
|||||||||
Shareholders' equity: |
||||||||||||||
Shareholder's equity |
398,438 |
393,758 |
385,395 |
375,887 |
296,514 |
|||||||||
Non-controlling interest |
72 |
72 |
72 |
72 |
— |
|||||||||
Accumulated other comprehensive income (loss) - Net of tax |
331 |
(10) |
(664) |
(1,338) |
(1,516) |
|||||||||
Total shareholders' equity |
398,841 |
393,820 |
384,803 |
374,621 |
294,998 |
|||||||||
Total liabilities and stockholders' equity |
$ |
2,820,302 |
$ |
2,801,956 |
$ |
2,978,118 |
$ |
2,974,002 |
$ |
2,136,839 |
RBB BANCORP AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(Unaudited) |
||||||||
(Dollars in thousands, except per share amounts) |
||||||||
For the three months ended |
||||||||
September 30, 2019 |
June 30, 2019 |
September 30, 2018 |
||||||
Interest and dividend income: |
||||||||
Interest and fees on loans |
$ |
32,902 |
$ |
34,240 |
$ |
23,445 |
||
Interest on interest-bearing deposits |
429 |
515 |
250 |
|||||
Interest on investment securities |
703 |
685 |
560 |
|||||
Dividend income on FHLB stock |
238 |
379 |
132 |
|||||
Interest on federal funds sold and other |
397 |
124 |
86 |
|||||
Total interest income |
34,669 |
35,943 |
24,473 |
|||||
Interest expense: |
||||||||
Interest on savings deposits, NOW and money market accounts |
1,117 |
1,238 |
1,145 |
|||||
Interest on time deposits |
8,038 |
7,797 |
2,994 |
|||||
Interest on subordinated debentures and long term debt |
1,921 |
1,929 |
925 |
|||||
Interest on other borrowed funds |
81 |
662 |
793 |
|||||
Total interest expense |
11,157 |
11,626 |
5,857 |
|||||
Net interest income |
23,512 |
24,317 |
18,616 |
|||||
Provision for loan losses |
824 |
357 |
1,695 |
|||||
Net interest income after provision for loan losses |
22,688 |
23,960 |
16,921 |
|||||
Noninterest income: |
||||||||
Service charges, fees and other |
934 |
1,222 |
640 |
|||||
Gain on sale of loans |
813 |
3,120 |
1,125 |
|||||
Loan servicing fees, net of amortization |
827 |
899 |
137 |
|||||
Recoveries on loans acquired in business combinations |
12 |
55 |
3 |
|||||
Increase in cash surrender value of life insurance |
195 |
194 |
200 |
|||||
Gain on sale of fixed assets |
— |
6 |
— |
|||||
Gain on sale of securities |
7 |
— |
— |
|||||
Gain on sale of other real estate owned |
11 |
— |
— |
|||||
2,799 |
5,496 |
2,105 |
||||||
Noninterest expense: |
||||||||
Salaries and employee benefits |
7,801 |
8,169 |
4,916 |
|||||
Occupancy and equipment expenses |
2,434 |
2,674 |
1,014 |
|||||
Data processing |
974 |
1,219 |
511 |
|||||
Legal and professional |
435 |
656 |
378 |
|||||
Office expenses |
335 |
294 |
198 |
|||||
Marketing and business promotion |
248 |
316 |
320 |
|||||
Insurance and regulatory assessments |
172 |
284 |
223 |
|||||
Core deposit premium |
384 |
385 |
76 |
|||||
OREO expenses/(income) |
(1) |
81 |
5 |
|||||
Merger expenses |
154 |
15 |
348 |
|||||
Other expenses |
850 |
806 |
665 |
|||||
13,786 |
14,899 |
8,654 |
||||||
Income before income taxes |
11,701 |
14,557 |
10,372 |
|||||
Income tax expense |
3,689 |
4,415 |
2,041 |
|||||
Net income |
$ |
8,012 |
$ |
10,142 |
$ |
8,331 |
||
Net income per share |
||||||||
Basic |
$ |
0.40 |
$ |
0.51 |
$ |
0.50 |
||
Diluted |
$ |
0.39 |
$ |
0.50 |
$ |
0.48 |
||
Cash Dividends declared per common share |
$ |
0.10 |
$ |
0.10 |
$ |
0.09 |
||
Weighted-average common shares outstanding |
||||||||
Basic |
20,067,847 |
20,074,651 |
16,641,166 |
|||||
Diluted |
20,425,966 |
20,445,013 |
17,425,300 |
RBB BANCORP AND SUBSIDIARIES |
||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||
(Unaudited) |
||||||
(Dollars in thousands, except per share amounts) |
||||||
For the nine months ended |
||||||
September 30, 2019 |
September 30, 2018 |
|||||
Interest and dividend income: |
||||||
Interest and fees on loans |
$ |
102,981 |
$ |
63,651 |
||
Interest on interest-earning deposits |
1,412 |
645 |
||||
Interest on investment securities |
1,976 |
1,722 |
||||
Dividend income on FHLB stock |
815 |
385 |
||||
Interest on federal funds sold and other |
634 |
530 |
||||
Total interest income |
107,818 |
66,933 |
||||
Interest expense: |
||||||
Interest on savings deposits, NOW and money market accounts |
3,649 |
2,845 |
||||
Interest on time deposits |
21,788 |
7,450 |
||||
Interest on subordinated debentures and long term debt |
5,783 |
2,758 |
||||
Interest on other borrowed funds |
2,857 |
992 |
||||
Total interest expense |
34,077 |
14,045 |
||||
Net interest income |
73,741 |
52,888 |
||||
Provision for loan losses |
1,731 |
2,579 |
||||
Net interest income after provision for loans losses |
72,010 |
50,309 |
||||
Noninterest income: |
||||||
Service charges, fees and other |
2,976 |
1,551 |
||||
Gain on sale of loans |
6,131 |
5,025 |
||||
Loan servicing fees, net of amortization |
2,566 |
164 |
||||
Recoveries on loans acquired in business combinations |
73 |
14 |
||||
Unrealized gain on equity investments |
147 |
— |
||||
Increase in cash surrender value of life insurance |
580 |
598 |
||||
Gain on sale of fixed assets |
6 |
— |
||||
Gain on sale of securities |
7 |
— |
||||
Gain on sale of other real estate owned |
11 |
— |
||||
12,497 |
7,352 |
|||||
Noninterest expense: |
||||||
Salaries and employee benefits |
25,088 |
14,575 |
||||
Occupancy and equipment expenses |
7,360 |
2,640 |
||||
Data processing |
3,202 |
1,471 |
||||
Legal and professional |
1,516 |
1,058 |
||||
Office expenses |
965 |
561 |
||||
Marketing and business promotion |
926 |
785 |
||||
Insurance and regulatory assessments |
754 |
645 |
||||
Amortization of intangibles |
1,157 |
235 |
||||
OREO expenses |
161 |
12 |
||||
Merger expenses |
240 |
571 |
||||
Other expenses |
2,641 |
2,581 |
||||
44,010 |
25,134 |
|||||
Income before income taxes |
40,497 |
32,527 |
||||
Income tax expense |
11,963 |
5,913 |
||||
Net income |
$ |
28,534 |
$ |
26,614 |
||
Net income per share |
||||||
Basic |
$ |
1.42 |
$ |
1.62 |
||
Diluted |
$ |
1.40 |
$ |
1.54 |
||
Cash Dividends declared per common share |
$ |
0.30 |
$ |
0.26 |
||
Weighted-average common shares outstanding |
||||||
Basic |
20,063,479 |
16,379,211 |
||||
Diluted |
20,435,867 |
17,309,241 |
RBB BANCORP AND SUBSIDIARIES |
|||||||||||||||||||||||
AVERAGE BALANCE SHEET AND NET INTEREST INCOME |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
(Dollars in thousands, except per share amounts) |
|||||||||||||||||||||||
For the three months ended |
|||||||||||||||||||||||
September 30, 2019 |
June 30, 2019 |
September 30, 2018 |
|||||||||||||||||||||
(tax-equivalent basis, dollars in thousands) |
Average |
Interest |
Yield / |
Average |
Interest |
Yield / |
Average |
Interest |
Yield / |
||||||||||||||
Balance |
& Fees |
Rate |
Balance |
& Fees |
Rate |
Balance |
& Fees |
Rate |
|||||||||||||||
Earning assets: |
|||||||||||||||||||||||
Federal funds sold, cash equivalents & other (1) |
$ |
144,131 |
$ |
1,064 |
2.93% |
$ |
120,818 |
$ |
1,018 |
3.38% |
$ |
59,666 |
$ |
468 |
3.11% |
||||||||
Securities |
|||||||||||||||||||||||
Available for sale |
92,292 |
631 |
2.71% |
87,347 |
610 |
2.80% |
67,254 |
478 |
2.82% |
||||||||||||||
Held to maturity (2) |
8,730 |
81 |
3.68% |
9,127 |
84 |
3.69% |
9,982 |
92 |
3.67% |
||||||||||||||
Mortgage loans held for sale |
253,492 |
3,050 |
4.77% |
355,168 |
4,245 |
4.79% |
335,226 |
3,941 |
4.66% |
||||||||||||||
Loans held for investment: (3) |
|||||||||||||||||||||||
Real estate |
1,749,371 |
23,963 |
5.43% |
1,763,749 |
24,394 |
5.55% |
942,826 |
13,125 |
5.52% |
||||||||||||||
Commercial |
352,795 |
5,889 |
6.62% |
347,236 |
5,601 |
6.47% |
384,693 |
6,379 |
6.58% |
||||||||||||||
Total loans |
2,102,166 |
29,852 |
5.63% |
2,110,985 |
29,995 |
5.70% |
1,327,519 |
19,504 |
5.83% |
||||||||||||||
Total earning assets |
2,600,811 |
$ |
34,678 |
5.29% |
2,683,445 |
$ |
35,952 |
5.37% |
1,799,647 |
$ |
24,483 |
5.40% |
|||||||||||
Noninterest-earning assets |
169,691 |
166,719 |
112,359 |
||||||||||||||||||||
Total assets |
$ |
2,770,502 |
$ |
2,850,164 |
$ |
1,912,006 |
|||||||||||||||||
Interest-bearing liabilities |
|||||||||||||||||||||||
NOW and money market deposits |
$ |
364,127 |
$ |
1,070 |
1.17% |
$ |
387,363 |
$ |
1,188 |
1.23% |
$ |
390,899 |
$ |
1,115 |
1.13% |
||||||||
Savings deposits |
95,725 |
47 |
0.19% |
97,584 |
50 |
0.21% |
29,713 |
30 |
0.40% |
||||||||||||||
Time deposits |
1,340,751 |
8,038 |
2.38% |
1,338,631 |
7,797 |
2.34% |
700,326 |
2,994 |
1.70% |
||||||||||||||
Total interest-bearing deposits |
1,800,603 |
9,155 |
2.02% |
1,823,578 |
9,035 |
1.99% |
1,120,938 |
4,139 |
1.46% |
||||||||||||||
FHLB short-term advances |
13,261 |
81 |
2.42% |
95,220 |
662 |
2.79% |
156,739 |
793 |
2.01% |
||||||||||||||
Long-term debt |
103,912 |
1,748 |
6.67% |
103,826 |
1,748 |
6.75% |
49,615 |
849 |
6.79% |
||||||||||||||
Subordinated debentures |
9,606 |
173 |
7.15% |
9,564 |
181 |
7.59% |
3,479 |
76 |
8.67% |
||||||||||||||
Total interest-bearing liabilities |
1,927,382 |
11,157 |
2.30% |
2,032,188 |
11,626 |
2.29% |
1,330,771 |
5,857 |
1.75% |
||||||||||||||
Noninterest-bearing liabilities |
|||||||||||||||||||||||
Noninterest-bearing deposits |
424,908 |
408,219 |
276,795 |
||||||||||||||||||||
Other noninterest-bearing liabilities |
20,490 |
19,183 |
13,048 |
||||||||||||||||||||
Total noninterest-bearing liabilities |
445,398 |
427,402 |
289,843 |
||||||||||||||||||||
Shareholders' equity |
397,722 |
390,574 |
291,392 |
||||||||||||||||||||
Total liabilities and shareholders' equity |
$ |
2,770,502 |
$ |
2,850,164 |
$ |
1,912,006 |
|||||||||||||||||
Net interest income / interest rate spreads |
$ |
23,521 |
2.99% |
$ |
24,326 |
3.08% |
$ |
18,626 |
3.65% |
||||||||||||||
Net interest margin |
3.59% |
3.64% |
4.11% |
_______________ |
|
(1) |
Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets. |
(2) |
Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis. |
(3) |
Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs. |
RBB BANCORP AND SUBSIDIARIES |
|||||||||||||||
AVERAGE BALANCE SHEET AND NET INTEREST INCOME |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(Dollars in thousands, except per share amounts) |
|||||||||||||||
For the nine months ended |
|||||||||||||||
September 30, 2019 |
September 30, 2018 |
||||||||||||||
(tax-equivalent basis, dollars in thousands) |
Average |
Interest |
Yield / |
Average |
Interest |
Yield / |
|||||||||
Balance |
& Fees |
Rate |
Balance |
& Fees |
Rate |
||||||||||
Earning assets: |
|||||||||||||||
Federal funds sold, cash equivalents & other (1) |
$ |
122,563 |
$ |
2,861 |
3.12% |
$ |
76,800 |
$ |
1,560 |
2.72% |
|||||
Securities |
|||||||||||||||
Available for sale |
82,868 |
1,749 |
2.82% |
70,701 |
1,474 |
2.79% |
|||||||||
Held to maturity (2) |
9,159 |
255 |
3.72% |
9,992 |
276 |
3.70% |
|||||||||
Mortgage loans held for sale |
352,110 |
12,785 |
4.85% |
233,856 |
8,207 |
4.69% |
|||||||||
Loans held for investment: (3) |
|||||||||||||||
Real estate |
1,759,253 |
72,842 |
5.54% |
892,933 |
36,858 |
5.52% |
|||||||||
Commercial |
350,822 |
17,354 |
6.61% |
382,072 |
18,587 |
6.50% |
|||||||||
Total loans |
2,110,076 |
90,196 |
5.72% |
1,275,005 |
55,445 |
5.81% |
|||||||||
Total earning assets |
2,676,776 |
$ |
107,846 |
5.39% |
1,666,354 |
$ |
66,962 |
5.37% |
|||||||
Noninterest-earning assets |
167,887 |
101,349 |
|||||||||||||
Total assets |
$ |
2,844,663 |
$ |
1,767,703 |
|||||||||||
Interest-bearing liabilities |
|||||||||||||||
NOW and money market deposits |
$ |
388,298 |
$ |
3,500 |
1.21% |
$ |
374,331 |
$ |
2,750 |
0.98% |
|||||
Savings deposits |
97,959 |
149 |
0.20% |
30,373 |
95 |
0.42% |
|||||||||
Time deposits |
1,273,604 |
21,788 |
2.29% |
669,503 |
7,450 |
1.49% |
|||||||||
Total interest-bearing deposits |
1,759,861 |
25,437 |
1.93% |
1,074,207 |
10,295 |
1.28% |
|||||||||
FHLB short-term advances |
148,101 |
2,857 |
2.58% |
74,412 |
992 |
1.78% |
|||||||||
Long-term debt |
103,827 |
5,243 |
6.75% |
49,583 |
2,546 |
6.87% |
|||||||||
Subordinated debentures |
9,565 |
540 |
7.55% |
3,459 |
211 |
8.17% |
|||||||||
Total interest-bearing liabilities |
2,021,354 |
$ |
34,077 |
2.25% |
1,201,661 |
$ |
14,044 |
1.56% |
|||||||
Noninterest-bearing liabilities |
|||||||||||||||
Noninterest-bearing deposits |
412,845 |
272,261 |
|||||||||||||
Other noninterest-bearing liabilities |
19,888 |
12,428 |
|||||||||||||
Total noninterest-bearing liabilities |
432,733 |
284,689 |
|||||||||||||
Shareholders' equity |
390,576 |
281,353 |
|||||||||||||
Total liabilities and shareholders' equity |
$ |
2,844,663 |
$ |
1,767,703 |
|||||||||||
Net interest income / interest rate spreads |
$ |
73,769 |
3.14% |
$ |
52,918 |
3.81% |
|||||||||
Net interest margin |
3.68% |
4.25% |
_______________ |
|
(1) |
Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets. |
(2) |
Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis. |
(3) |
Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs. |
RBB BANCORP AND SUBSIDIARIES |
||||||||
SELECTED FINANCIAL HIGHLIGHTS |
||||||||
(Unaudited) |
||||||||
(Dollars in thousands, except per share amounts) |
||||||||
For the three months ended |
||||||||
September 30, |
June 30, |
September 30, |
||||||
2019 |
2019 |
2018 |
||||||
Per share data (common stock) |
||||||||
Earnings |
||||||||
Basic |
$ |
0.40 |
$ |
0.51 |
$ |
0.50 |
||
Diluted |
$ |
0.39 |
$ |
0.50 |
$ |
0.48 |
||
Dividends declared |
$ |
0.10 |
$ |
0.10 |
$ |
0.09 |
||
Basic, excluding merger expense |
$ |
0.40 |
$ |
0.51 |
$ |
0.52 |
||
Diluted, excluding merger expense |
$ |
0.40 |
$ |
0.50 |
$ |
0.50 |
||
Book value |
$ |
19.91 |
$ |
19.61 |
$ |
17.56 |
||
Tangible book value |
$ |
16.67 |
$ |
16.37 |
$ |
15.71 |
||
Weighted average shares outstanding |
||||||||
Basic |
20,067,847 |
20,074,651 |
16,641,166 |
|||||
Diluted |
20,425,966 |
20,445,013 |
17,425,300 |
|||||
Shares outstanding at period end |
20,030,866 |
20,077,526 |
16,795,903 |
|||||
Performance ratios |
||||||||
Return on average assets, annualized |
1.15% |
1.43% |
1.73% |
|||||
Return on average shareholders' equity, annualized |
7.99% |
10.42% |
11.34% |
|||||
Return on average tangible common equity, annualized |
9.56% |
12.51% |
12.70% |
|||||
Noninterest income to average assets, annualized |
0.40% |
0.77% |
0.44% |
|||||
Noninterest expense to average assets, annualized |
1.97% |
2.10% |
1.80% |
|||||
Yield on average earning assets |
5.29% |
5.37% |
5.40% |
|||||
Cost of average deposits |
1.63% |
1.62% |
1.17% |
|||||
Cost of average interest-bearing deposits |
2.02% |
1.99% |
1.46% |
|||||
Cost of average interest-bearing liabilities |
2.30% |
2.29% |
1.75% |
|||||
Accretion on loans to average earning assets |
0.10% |
0.11% |
0.05% |
|||||
Net interest spread |
2.99% |
3.08% |
3.65% |
|||||
Net interest margin |
3.59% |
3.64% |
4.11% |
|||||
Efficiency ratio |
52.40% |
49.97% |
41.76% |
|||||
Common stock dividend payout ratio |
25.00% |
19.61% |
18.00% |
RBB BANCORP AND SUBSIDIARIES |
||||||
SELECTED FINANCIAL HIGHLIGHTS |
||||||
(Unaudited) |
||||||
(Dollars in thousands, except per share amounts) |
||||||
For the nine months ended September 30, |
||||||
2019 |
2018 |
|||||
Per share data (common stock) |
||||||
Earnings |
||||||
Basic |
$ |
1.42 |
$ |
1.62 |
||
Diluted |
$ |
1.40 |
$ |
1.54 |
||
Basic, excluding merger expense |
$ |
1.44 |
$ |
1.66 |
||
Diluted, excluding merger expense |
$ |
1.41 |
$ |
1.57 |
||
Dividends declared |
$ |
0.30 |
$ |
0.26 |
||
Book value |
$ |
19.91 |
$ |
17.56 |
||
Tangible book value |
$ |
16.67 |
$ |
15.71 |
||
Weighted average shares outstanding |
||||||
Basic |
20,063,479 |
16,379,211 |
||||
Diluted |
20,435,867 |
17,309,241 |
||||
Shares outstanding at period end |
20,030,866 |
16,795,903 |
||||
Performance ratios |
||||||
Return on average assets, annualized |
1.34% |
2.01% |
||||
Return on average shareholders' equity, annualized |
9.77% |
12.65% |
||||
Return on average tangible common equity, annualized |
11.73% |
14.23% |
||||
Noninterest income to average assets, annualized |
0.59% |
0.56% |
||||
Noninterest expense to average assets, annualized |
2.07% |
1.90% |
||||
Yield on average earning assets |
5.39% |
5.37% |
||||
Cost of average deposits |
1.57% |
1.02% |
||||
Cost of average interest-bearing deposits |
1.93% |
1.28% |
||||
Cost of average interest-bearing liabilities |
2.25% |
1.56% |
||||
Accretion on loans to average earning assets |
0.12% |
0.12% |
||||
Net interest spread |
3.14% |
3.81% |
||||
Net interest margin |
3.68% |
4.25% |
||||
Efficiency ratio |
51.03% |
41.76% |
||||
Common stock dividend payout ratio |
21.13% |
16.00% |
RBB BANCORP AND SUBSIDIARIES |
||||||||
SELECTED FINANCIAL HIGHLIGHTS |
||||||||
(Unaudited) |
||||||||
(Dollars in thousands, except per share amounts) |
||||||||
As of |
||||||||
September 30, |
June 30, |
September 30, |
||||||
2019 |
2019 |
2018 |
||||||
Loan to deposit ratio |
94.41% |
93.61% |
88.26% |
|||||
Core deposits / total deposits |
68.32% |
67.22% |
65.23% |
|||||
Net non-core funding dependence ratio |
25.41% |
18.46% |
10.53% |
|||||
Credit Quality Data: |
||||||||
Loans 30-89 days past due |
$ |
4,578 |
$ |
4,230 |
$ |
1,440 |
||
Loans 30-89 days past due to total loans |
0.22% |
0.20% |
0.10% |
|||||
Nonperforming loans |
$ |
9,628 |
$ |
6,354 |
$ |
6,640 |
||
Nonperforming loans to total loans |
0.45% |
0.30% |
0.48% |
|||||
Nonperforming assets |
$ |
10,895 |
$ |
8,429 |
$ |
6,933 |
||
Nonperforming assets to total assets |
0.39% |
0.30% |
0.32% |
|||||
Allowance for loan losses to total loans |
0.91% |
0.89% |
1.17% |
|||||
Allowance for loan losses to nonperforming loans |
201.35% |
292.12% |
243.64% |
|||||
Net charge-offs to average loans (for the quarter-to-date period) |
0.00% |
0.01% |
0.05% |
|||||
Regulatory and other capital ratios—Company |
||||||||
Tangible common equity to tangible assets |
12.12% |
12.01% |
12.53% |
|||||
Tier 1 leverage ratio |
12.73% |
12.19% |
14.28% |
|||||
Tier 1 common capital to risk-weighted assets |
16.88% |
16.96% |
17.58% |
|||||
Tier 1 capital to risk-weighted assets |
17.36% |
17.45% |
17.82% |
|||||
Total capital to risk-weighted assets |
23.61% |
23.77% |
22.21% |
|||||
Regulatory capital ratios—Bank only |
||||||||
Tier 1 leverage ratio |
14.97% |
14.17% |
13.94% |
|||||
Tier 1 common capital to risk-weighted assets |
20.44% |
20.31% |
17.39% |
|||||
Tier 1 capital to risk-weighted assets |
20.44% |
20.31% |
17.39% |
|||||
Total capital to risk-weighted assets |
21.45% |
21.30% |
18.50% |
RBB BANCORP AND SUBSIDIARIES |
||||||||||||||
SELECTED FINANCIAL HIGHLIGHTS |
||||||||||||||
(Unaudited) |
||||||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||||
Quarterly Consolidated Statements of Earnings |
3rd Quarter |
2nd Quarter |
1st Quarter |
4th Quarter |
3rd Quarter |
|||||||||
2019 |
2019 |
2019 |
2018 |
2018 |
||||||||||
Interest income |
||||||||||||||
Loans, including fees |
$ |
32,902 |
$ |
34,240 |
$ |
35,839 |
$ |
33,829 |
$ |
23,445 |
||||
Investment securities and other |
1,767 |
1,703 |
1,367 |
1,352 |
1,028 |
|||||||||
Total interest income |
34,669 |
35,943 |
37,206 |
35,181 |
24,473 |
|||||||||
Interest expense |
||||||||||||||
Deposits |
9,155 |
9,035 |
7,247 |
6,661 |
4,139 |
|||||||||
Interest on subordinated debentures and other |
1,921 |
1,929 |
1,933 |
1,325 |
925 |
|||||||||
Other borrowings |
81 |
662 |
2,114 |
1613 |
793 |
|||||||||
Total interest expense |
11,157 |
11,626 |
11,294 |
9,599 |
5,857 |
|||||||||
Net interest income before provision for loan losses |
23,512 |
24,317 |
25,912 |
25,582 |
18,616 |
|||||||||
Provision for loan losses |
824 |
357 |
550 |
1,890 |
1,695 |
|||||||||
Net interest income after provision for loan losses |
22,688 |
23,960 |
25,362 |
23,692 |
16,921 |
|||||||||
Noninterest income |
2,799 |
5,496 |
4,202 |
5,489 |
2,105 |
|||||||||
Noninterest expense |
13,786 |
14,899 |
15,325 |
15,503 |
8,654 |
|||||||||
Earnings before income taxes |
11,701 |
14,557 |
14,239 |
13,678 |
10,372 |
|||||||||
Income taxes |
3,689 |
4,415 |
3,859 |
4,188 |
2,041 |
|||||||||
Net income |
$ |
8,012 |
$ |
10,142 |
$ |
10,380 |
$ |
9,490 |
$ |
8,331 |
||||
Net income per common share - basic |
$ |
0.40 |
$ |
0.51 |
$ |
0.52 |
$ |
0.49 |
$ |
0.50 |
||||
Net income per common share - diluted |
$ |
0.39 |
$ |
0.50 |
$ |
0.51 |
$ |
0.48 |
$ |
0.48 |
||||
Cash dividends declared per common share |
$ |
0.10 |
$ |
0.10 |
$ |
0.10 |
$ |
— |
$ |
0.09 |
||||
Cash dividends declared |
$ |
2,016 |
$ |
2,007 |
$ |
2,007 |
$ |
— |
$ |
1,489 |
||||
Yield on average assets, annualized |
1.15% |
1.43% |
1.44% |
1.35% |
1.73% |
|||||||||
Yield on average earning assets |
5.29% |
5.37% |
5.51% |
5.45% |
5.40% |
|||||||||
Cost of average deposits |
1.63% |
1.62% |
1.43% |
1.28% |
1.17% |
|||||||||
Cost of average interest-bearing deposits |
2.02% |
1.99% |
1.78% |
1.61% |
1.46% |
|||||||||
Cost of average interest-bearing liabilities |
2.30% |
2.29% |
2.17% |
1.91% |
1.75% |
|||||||||
Accretion on loans to average earning assets |
0.10% |
0.11% |
0.16% |
0.14% |
0.05% |
|||||||||
Net interest margin |
3.59% |
3.64% |
3.84% |
3.88% |
4.11% |
RBB BANCORP AND SUBSIDIARIES |
||||||||||||||||||||||||
SELECTED FINANCIAL HIGHLIGHTS |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
(Dollars in thousands, except per share amounts) |
||||||||||||||||||||||||
Loan Portfolio Detail |
As of September 30, |
As of June 30, |
As of March 31, |
As of December 31, |
As of September 30, |
|||||||||||||||||||
(dollars in thousands) |
$ |
% |
$ |
% |
$ |
% |
$ |
% |
$ |
% |
||||||||||||||
Loans: |
||||||||||||||||||||||||
Commercial and industrial |
$ |
276,478 |
13.0 |
$ |
283,920 |
13.6 |
$ |
269,556 |
12.7 |
$ |
304,084 |
14.2 |
$ |
299,817 |
21.7 |
|||||||||
SBA |
70,978 |
3.3 |
79,475 |
3.8 |
82,571 |
3.9 |
84,500 |
3.9 |
87,406 |
6.3 |
||||||||||||||
Construction and land development |
101,649 |
4.8 |
118,806 |
5.7 |
125,686 |
5.9 |
113,235 |
5.3 |
110,710 |
8.0 |
||||||||||||||
Commercial real estate (1) |
787,927 |
37.1 |
756,452 |
36.2 |
756,313 |
35.7 |
758,721 |
35.4 |
524,174 |
38.0 |
||||||||||||||
Single-family residential mortgages |
888,577 |
41.8 |
853,403 |
40.7 |
885,951 |
41.8 |
881,249 |
41.2 |
359,111 |
26.0 |
||||||||||||||
Other loans |
536 |
0.0 |
382 |
0.0 |
336 |
0.0 |
226 |
— |
— |
— |
||||||||||||||
Total loans (2) |
$ |
2,126,145 |
100.0 |
$ |
2,092,438 |
100.0 |
$ |
2,120,413 |
100.0 |
$ |
2,142,015 |
100.0 |
$ |
1,381,218 |
100.0 |
|||||||||
Allowance for loan losses |
(19,386) |
(18,561) |
(18,236) |
(17,577) |
(16,178) |
|||||||||||||||||||
Total loans, net |
$ |
2,106,759 |
$ |
2,073,877 |
$ |
2,102,177 |
$ |
2,124,438 |
$ |
1,365,040 |
_______________ |
|
(1) |
Includes non-farm and non-residential loans, multi-family residential loans and non-owner occupied single family residential loans. |
(2) |
Net of discounts and deferred fees and costs. |
Three months ended |
Nine months ended |
||||||||||
Change in Allowance for Loan Losses |
September 30, |
September 30, |
|||||||||
(dollars in thousands) |
2019 |
2018 |
2019 |
2018 |
|||||||
Beginning balance |
$ |
18,561 |
$ |
14,657 |
$ |
17,577 |
$ |
13,773 |
|||
Additions to the allowance charged to expense |
824 |
1,695 |
1,731 |
2,579 |
|||||||
Recoveries (charged-off) on loans |
1 |
(174) |
78 |
(174) |
|||||||
Ending balance |
$ |
19,386 |
$ |
16,178 |
$ |
19,386 |
$ |
16,178 |
Tangible Book Value Reconciliations (non-GAAP)
The tangible book value per share is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. The following is a reconciliation of tangible book value to the Company shareholders' equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of
September 30, |
|||||
(dollars in thousands, except per share data) |
2019 |
2018 |
|||
Tangible common equity: |
|||||
Total shareholders' equity |
$ |
398,841 |
$ |
294,999 |
|
Adjustments |
|||||
Goodwill |
(58,383) |
(29,940) |
|||
Core deposit intangible |
(6,444) |
(1,203) |
|||
Tangible common equity |
$ |
334,014 |
$ |
263,856 |
|
Tangible assets: |
|||||
Total assets-GAAP |
$ |
2,820,302 |
$ |
2,136,839 |
|
Adjustments |
|||||
Goodwill |
(58,383) |
(29,940) |
|||
Core deposit intangible |
(6,444) |
(1,203) |
|||
Tangible assets |
$ |
2,755,475 |
$ |
2,105,696 |
|
Common shares outstanding |
20,030,866 |
16,795,903 |
|||
Tangible common equity to tangible assets ratio |
12.12% |
12.53% |
|||
Tangible book value per share |
$ |
16.67 |
$ |
15.71 |
View original content:http://www.prnewswire.com/news-releases/rbb-bancorp-reports-third-quarter-earnings-for-2019-300942353.html
SOURCE
Yee Phong (Alan) Thian, Chairman, President and CEO, (626) 307-7559, David Morris, Executive Vice President and CFO, (714) 670-2488